FR BØE AS

2338 ESPA

Finances

Share Ownership

Return on Equity

41,16 %

Current Ratio

3,01

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 157 000	1 101 000	1 093 000	1 064 000
Net Income	575 000	463 000	543 000	525 000
Total Assets	2 887 000	2 481 000	2 565 000	2 434 000
Total Equity	1 397 000	1 321 000	1 359 000	1 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 157 000	1 101 000	1 093 000	1 064 000
Expenditure	431 000	516 000	407 000	403 000
Operating Profit	726 000	585 000	687 000	660 000
Financial Income	12 000	8 000	10 000	13 000
Financial Costs	0	0	1 000	0
Financial Balance	12 000	8 000	9 000	13 000
Earnings Before Tax	738 000	593 000	696 000	674 000
Tax	162 000	131 000	153 000	148 000
Net Income	575 000	463 000	543 000	525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	641 000	605 000	628 000	628 000
Total Current Assets	2 246 000	1 875 000	1 937 000	1 806 000
Total Assets	2 887 000	2 481 000	2 565 000	2 434 000
Total Retained Equity	897 000	821 000	859 000	816 000
Total Equity	1 397 000	1 321 000	1 359 000	1 316 000
Total Long-Term Debt	744 000	0	0	0
Total Current Debt	747 000	1 159 000	1 207 000	1 119 000
Total Equity and Debt	2 887 000	2 481 000	2 565 000	2 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 157 000	1 101 000	1 093 000	1 064 000
Revenue	1 157 000	1 101 000	1 093 000	1 064 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	431 000	516 000	407 000	403 000
Operating Profit	726 000	585 000	687 000	660 000
Financial Income	12 000	8 000	10 000	13 000
Financial Costs	0	0	1 000	0
Financial Balance	12 000	8 000	9 000	13 000
Dividends	500 000	500 000	500 000	0
Net Income	575 000	463 000	543 000	525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	217 000	163 000	158 000	129 000
Real Eastate	424 000	442 000	470 000	498 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	424 000	442 000	470 000	498 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	641 000	605 000	628 000	628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 196 000	1 841 000	1 899 000	1 774 000
Total Current Assets	2 246 000	1 875 000	1 937 000	1 806 000
Total Assets	2 887 000	2 481 000	2 565 000	2 434 000
Total Equity	1 397 000	1 321 000	1 359 000	1 316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	744 000	0	0	0
Creditors	21 000	4 000	9 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	500 000	0
Other Current Debt	10 000	520 000	516 000	411 000
Total Current Debt	747 000	1 159 000	1 207 000	1 119 000
Total Equity and Debt	2 887 000	2 481 000	2 565 000	2 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,16 %	35,05 %	39,96 %	39,89 %
Debt-to-Equity Ratio	0,53	0	0	0
Operating Profit Margin	62,75 %	53,13 %	62,85 %	62,03 %
Current Ratio	3,01	1,62	1,6	1,61
Quick Ratio	3,01	1,62	1,6	1,61
Equity Ratio	0,48	0,53	0,53	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %