BÅTVIK AS

6710 RAUDEBERG

Finances

Return on Equity

15,02 %

Current Ratio

1,84

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 872 000	14 272 000	20 272 000	19 336 000
Net Income	7 205 000	8 744 000	14 052 000	13 032 000
Total Assets	68 693 000	71 679 000	77 317 000	74 880 000
Total Equity	47 983 000	45 778 000	45 034 000	42 982 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 872 000	14 272 000	20 272 000	19 336 000
Expenditure	6 494 000	2 947 000	2 092 000	2 374 000
Operating Profit	9 378 000	11 325 000	18 179 000	16 961 000
Financial Income	337 000	220 000	289 000	317 000
Financial Costs	477 000	334 000	453 000	571 000
Financial Balance	−140 000	−114 000	−164 000	−254 000
Earnings Before Tax	9 237 000	11 211 000	18 015 000	16 707 000
Tax	2 032 000	2 466 000	3 963 000	3 676 000
Net Income	7 205 000	8 744 000	14 052 000	13 032 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 785 000	47 477 000	45 541 000	47 415 000
Total Current Assets	14 908 000	24 202 000	31 776 000	27 465 000
Total Assets	68 693 000	71 679 000	77 317 000	74 880 000
Total Retained Equity	42 583 000	40 378 000	39 634 000	36 982 000
Total Equity	47 983 000	45 778 000	45 034 000	42 982 000
Total Long-Term Debt	12 620 000	14 220 000	15 820 000	15 820 000
Total Current Debt	8 090 000	11 681 000	16 463 000	16 078 000
Total Equity and Debt	68 693 000	71 679 000	77 317 000	74 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 272 000	20 272 000	19 336 000
Other Income	15 872 000	8 000 000	0	0
Revenue	15 872 000	14 272 000	20 272 000	19 336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	88 000	88 000	66 000	66 000
Depreciation	2 126 000	1 773 000	1 874 000	2 100 000
Impairment	0	0	0	0
Expenditure	6 494 000	2 947 000	2 092 000	2 374 000
Operating Profit	9 378 000	11 325 000	18 179 000	16 961 000
Financial Income	337 000	220 000	289 000	317 000
Financial Costs	477 000	334 000	453 000	571 000
Financial Balance	−140 000	−114 000	−164 000	−254 000
Dividends	5 000 000	8 000 000	12 000 000	10 000 000
Net Income	7 205 000	8 744 000	14 052 000	13 032 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 094 000	29 093 000	26 435 000	42 995 000
Machinery and Plant Facilities	17 691 000	18 384 000	19 106 000	4 420 000
Fixtures	0	0	0	0
Total Tangible Assets	53 785 000	47 477 000	45 541 000	47 415 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 785 000	47 477 000	45 541 000	47 415 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 033 000	21 702 000	29 276 000	22 715 000
Total Current Assets	14 908 000	24 202 000	31 776 000	27 465 000
Total Assets	68 693 000	71 679 000	77 317 000	74 880 000
Total Equity	47 983 000	45 778 000	45 034 000	42 982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 620 000	14 220 000	15 820 000	15 820 000
Creditors	1 008 000	896 000	0	3 000
Unpaid Taxes	50 000	319 000	500 000	799 000
Dividends	5 000 000	8 000 000	12 000 000	10 000 000
Other Current Debt	0	0	0	0
Total Current Debt	8 090 000	11 681 000	16 463 000	16 078 000
Total Equity and Debt	68 693 000	71 679 000	77 317 000	74 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,02 %	19,1 %	31,2 %	30,32 %
Debt-to-Equity Ratio	0,26	0,31	0,35	0,37
Operating Profit Margin	59,09 %	79,35 %	89,68 %	87,72 %
Current Ratio	1,84	2,07	1,93	1,71
Quick Ratio	1,84	2,07	1,93	1,71
Equity Ratio	0,7	0,64	0,58	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %