ODFJELL INSURANCE & PROPERTIES AS

5072 BERGEN

Finances

Share Ownership

Return on Equity

−7,26 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−261 000	−174 000	−140 000	−146 000
Total Assets	4 020 000	4 080 000	4 162 000	4 240 000
Total Equity	3 594 000	3 855 000	4 029 000	4 168 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	228 000	166 000	146 000	78 000
Operating Profit	−228 000	−165 000	−146 000	−146 000
Financial Income	0	0	0	0
Financial Costs	33 000	9 000	−6 000	0
Financial Balance	−33 000	−9 000	6 000	0
Earnings Before Tax	−261 000	−174 000	−140 000	−146 000
Tax	0	0	0	0
Net Income	−261 000	−174 000	−140 000	−146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 999 000	4 077 000	4 154 000	4 232 000
Total Current Assets	21 000	3 000	8 000	8 000
Total Assets	4 020 000	4 080 000	4 162 000	4 240 000
Total Retained Equity	−2 406 000	−2 145 000	−1 971 000	−1 832 000
Total Equity	3 594 000	3 855 000	4 029 000	4 168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	426 000	225 000	134 000	71 000
Total Equity and Debt	4 020 000	4 080 000	4 162 000	4 240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	78 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	228 000	166 000	146 000	78 000
Operating Profit	−228 000	−165 000	−146 000	−146 000
Financial Income	0	0	0	0
Financial Costs	33 000	9 000	−6 000	0
Financial Balance	−33 000	−9 000	6 000	0
Dividends	0	0	0	0
Net Income	−261 000	−174 000	−140 000	−146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 999 000	4 077 000	4 154 000	4 232 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 999 000	4 077 000	4 154 000	4 232 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 999 000	4 077 000	4 154 000	4 232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	3 000	8 000	8 000
Total Current Assets	21 000	3 000	8 000	8 000
Total Assets	4 020 000	4 080 000	4 162 000	4 240 000
Total Equity	3 594 000	3 855 000	4 029 000	4 168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	97 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	328 000	225 000	134 000	71 000
Total Current Debt	426 000	225 000	134 000	71 000
Total Equity and Debt	4 020 000	4 080 000	4 162 000	4 240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,26 %	−4,51 %	−3,47 %	−3,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,01	0,06	0,11
Quick Ratio	0,05	0,01	0,06	0,11
Equity Ratio	0,89	0,94	0,97	0,98
Gross Profit Margin	-	-	-	-