CHRISTIANIA MINEKOMPANI AS

0152 OSLO

Finances

Share Ownership

Return on Equity

138,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

−2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	4 000	4 000	0
Net Income	−329 000	−111 000	−11 000	−15 000
Total Assets	293 000	289 000	289 000	285 000
Total Equity	−237 000	92 000	203 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	4 000	4 000	0
Expenditure	333 000	115 000	15 000	15 000
Operating Profit	−329 000	−111 000	−11 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−329 000	−111 000	−11 000	−15 000
Tax	0	0	0	0
Net Income	−329 000	−111 000	−11 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	283 000	283 000	283 000	283 000
Total Current Assets	10 000	6 000	6 000	2 000
Total Assets	293 000	289 000	289 000	285 000
Total Retained Equity	−420 000	−91 000	20 000	−157 000
Total Equity	−237 000	92 000	203 000	214 000
Total Long-Term Debt	530 000	197 000	86 000	71 000
Total Current Debt	0	0	0	0
Total Equity and Debt	293 000	289 000	289 000	285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 000	4 000	4 000	0
Revenue	4 000	4 000	4 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	333 000	115 000	15 000	15 000
Operating Profit	−329 000	−111 000	−11 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−329 000	−111 000	−11 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	283 000	283 000	283 000	283 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	283 000	283 000	283 000	283 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	283 000	283 000	283 000	283 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	6 000	6 000	2 000
Total Current Assets	10 000	6 000	6 000	2 000
Total Assets	293 000	289 000	289 000	285 000
Total Equity	−237 000	92 000	203 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	530 000	197 000	86 000	71 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	293 000	289 000	289 000	285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	138,82 %	−120,65 %	−5,42 %	−7,01 %
Debt-to-Equity Ratio	−2,24	2,14	0,42	0,33
Operating Profit Margin	−8 225 %	−2 775 %	−275 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,81	0,32	0,7	0,75
Gross Profit Margin	100 %	100 %	100 %	-