ASBJ W CHRISTOPHERSEN & CO AS

1443 DRØBAK

Finances

Share Ownership

Return on Equity

1,35 %

Current Ratio

1,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 975 000	2 676 000	2 368 000	2 497 000
Net Income	16 000	79 000	160 000	−93 000
Total Assets	2 489 000	3 410 000	9 249 000	9 033 000
Total Equity	1 186 000	1 169 000	2 090 000	1 954 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 975 000	2 676 000	2 368 000	2 497 000
Expenditure	2 995 000	2 552 000	2 255 000	2 626 000
Operating Profit	−21 000	125 000	113 000	−129 000
Financial Income	53 000	7 000	65 000	21 000
Financial Costs	12 000	30 000	3 000	8 000
Financial Balance	41 000	−23 000	62 000	13 000
Earnings Before Tax	21 000	102 000	175 000	−116 000
Tax	5 000	22 000	15 000	−24 000
Net Income	16 000	79 000	160 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	29 000	29 000	29 000
Total Current Assets	2 460 000	3 381 000	9 220 000	9 004 000
Total Assets	2 489 000	3 410 000	9 249 000	9 033 000
Total Retained Equity	786 000	769 000	1 690 000	1 554 000
Total Equity	1 186 000	1 169 000	2 090 000	1 954 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 303 000	2 241 000	7 159 000	7 079 000
Total Equity and Debt	2 489 000	3 410 000	9 249 000	9 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 975 000	2 676 000	2 368 000	2 497 000
Other Income	0	0	0	0
Revenue	2 975 000	2 676 000	2 368 000	2 497 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 543 000	1 993 000	1 369 000	1 807 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 995 000	2 552 000	2 255 000	2 626 000
Operating Profit	−21 000	125 000	113 000	−129 000
Financial Income	53 000	7 000	65 000	21 000
Financial Costs	12 000	30 000	3 000	8 000
Financial Balance	41 000	−23 000	62 000	13 000
Dividends	0	0	0	0
Net Income	16 000	79 000	160 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	29 000	29 000	29 000
Total Tangible Assets	29 000	29 000	29 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	29 000	29 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 936 000	2 925 000	2 785 000	3 074 000
Total Current Assets	2 460 000	3 381 000	9 220 000	9 004 000
Total Assets	2 489 000	3 410 000	9 249 000	9 033 000
Total Equity	1 186 000	1 169 000	2 090 000	1 954 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	345 000	274 000	105 000	206 000
Unpaid Taxes	514 000	447 000	226 000	152 000
Dividends	0	0	0	0
Other Current Debt	439 000	497 000	6 813 000	6 721 000
Total Current Debt	1 303 000	2 241 000	7 159 000	7 079 000
Total Equity and Debt	2 489 000	3 410 000	9 249 000	9 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,35 %	6,76 %	7,66 %	−4,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,71 %	4,67 %	4,77 %	−5,17 %
Current Ratio	1,89	1,51	1,29	1,27
Quick Ratio	1,89	1,51	1,29	1,27
Equity Ratio	0,48	0,34	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %