L R CHRISTOPHERSEN EIENDOM AS

5593 SKÅNEVIK

Finances

Return on Equity

13,86 %

Current Ratio

3,58

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 599 000	2 355 000	2 583 000	2 274 000
Net Income	922 000	688 000	1 021 000	638 000
Total Assets	8 380 000	8 341 000	9 224 000	8 263 000
Total Equity	6 652 000	6 680 000	6 942 000	6 871 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 599 000	2 355 000	2 583 000	2 274 000
Expenditure	1 422 000	1 493 000	1 429 000	1 470 000
Operating Profit	1 178 000	862 000	1 154 000	804 000
Financial Income	17 000	9 000	241 000	14 000
Financial Costs	10 000	−9 000	140 000	1 000
Financial Balance	7 000	18 000	101 000	13 000
Earnings Before Tax	1 185 000	881 000	1 255 000	818 000
Tax	263 000	193 000	234 000	180 000
Net Income	922 000	688 000	1 021 000	638 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 858 000	2 933 000	3 165 000	3 225 000
Total Current Assets	5 522 000	5 408 000	6 058 000	5 038 000
Total Assets	8 380 000	8 341 000	9 224 000	8 263 000
Total Retained Equity	4 864 000	4 892 000	5 154 000	5 083 000
Total Equity	6 652 000	6 680 000	6 942 000	6 871 000
Total Long-Term Debt	186 000	209 000	238 000	264 000
Total Current Debt	1 542 000	1 452 000	2 044 000	1 128 000
Total Equity and Debt	8 380 000	8 341 000	9 224 000	8 263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 599 000	2 355 000	2 583 000	2 274 000
Revenue	2 599 000	2 355 000	2 583 000	2 274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	969 000	994 000	982 000	984 000
Depreciation	302 000	257 000	260 000	303 000
Impairment	0	0	0	0
Expenditure	1 422 000	1 493 000	1 429 000	1 470 000
Operating Profit	1 178 000	862 000	1 154 000	804 000
Financial Income	17 000	9 000	241 000	14 000
Financial Costs	10 000	−9 000	140 000	1 000
Financial Balance	7 000	18 000	101 000	13 000
Dividends	950 000	950 000	950 000	500 000
Net Income	922 000	688 000	1 021 000	638 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 463 000	2 655 000	2 768 000	2 943 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	395 000	78 000	197 000	282 000
Total Tangible Assets	2 858 000	2 733 000	2 965 000	3 225 000
Total Fiancial Fixed Assets	0	200 000	200 000	0
Total Fixed Assets	2 858 000	2 933 000	3 165 000	3 225 000
Stock	0	0	0	0
Total Investments	238 000	248 000	238 000	1 152 000
Cash, Bank	4 801 000	5 160 000	5 533 000	2 356 000
Total Current Assets	5 522 000	5 408 000	6 058 000	5 038 000
Total Assets	8 380 000	8 341 000	9 224 000	8 263 000
Total Equity	6 652 000	6 680 000	6 942 000	6 871 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	186 000	209 000	238 000	264 000
Creditors	0	19 000	0	0
Unpaid Taxes	156 000	155 000	156 000	241 000
Dividends	950 000	950 000	950 000	500 000
Other Current Debt	150 000	106 000	677 000	177 000
Total Current Debt	1 542 000	1 452 000	2 044 000	1 128 000
Total Equity and Debt	8 380 000	8 341 000	9 224 000	8 263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,86 %	10,3 %	14,71 %	9,29 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,04
Operating Profit Margin	45,33 %	36,6 %	44,68 %	35,36 %
Current Ratio	3,58	3,72	2,96	4,47
Quick Ratio	3,58	3,72	2,96	4,47
Equity Ratio	0,79	0,8	0,75	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %