HANS CLAUSSEN AS

5035 BERGEN

Finances

Return on Equity

22,49 %

Current Ratio

10,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 176 000	5 423 000	1 434 000	1 131 000
Total Assets	20 569 000	17 393 000	12 970 000	11 536 000
Total Equity	18 569 000	16 393 000	11 970 000	11 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	47 000	38 000	28 000
Operating Profit	−40 000	−47 000	−38 000	−28 000
Financial Income	4 216 000	5 470 000	1 861 000	1 164 000
Financial Costs	0	0	389 000	4 000
Financial Balance	4 216 000	5 470 000	1 472 000	1 160 000
Earnings Before Tax	4 176 000	5 423 000	1 434 000	1 131 000
Tax	0	0	0	0
Net Income	4 176 000	5 423 000	1 434 000	1 131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	20 569 000	17 393 000	12 970 000	11 536 000
Total Assets	20 569 000	17 393 000	12 970 000	11 536 000
Total Retained Equity	18 119 000	15 943 000	11 520 000	11 086 000
Total Equity	18 569 000	16 393 000	11 970 000	11 536 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000 000	1 000 000	1 000 000	0
Total Equity and Debt	20 569 000	17 393 000	12 970 000	11 536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	47 000	38 000	28 000
Operating Profit	−40 000	−47 000	−38 000	−28 000
Financial Income	4 216 000	5 470 000	1 861 000	1 164 000
Financial Costs	0	0	389 000	4 000
Financial Balance	4 216 000	5 470 000	1 472 000	1 160 000
Dividends	2 000 000	1 000 000	1 000 000	0
Net Income	4 176 000	5 423 000	1 434 000	1 131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	20 487 000	17 337 000	12 819 000	11 304 000
Cash, Bank	82 000	56 000	151 000	232 000
Total Current Assets	20 569 000	17 393 000	12 970 000	11 536 000
Total Assets	20 569 000	17 393 000	12 970 000	11 536 000
Total Equity	18 569 000	16 393 000	11 970 000	11 536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 000 000	1 000 000	0
Other Current Debt	2 000 000	1 000 000	1 000 000	0
Total Current Debt	2 000 000	1 000 000	1 000 000	0
Total Equity and Debt	20 569 000	17 393 000	12 970 000	11 536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,49 %	33,08 %	11,98 %	9,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,28	17,39	12,97	-
Quick Ratio	10,28	17,39	12,97	-
Equity Ratio	0,9	0,94	0,92	1
Gross Profit Margin	-	-	-	-