company

EIKABERG AS

1177 OSLO

Finances

Share Ownership

Return on Equity

77,76 %

Current Ratio

1,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 425 000	10 604 000	10 910 000	10 568 000
Net Income	1 000 000	1 081 000	1 003 000	61 000
Total Assets	4 169 000	4 763 000	4 551 000	3 400 000
Total Equity	1 286 000	1 485 000	2 404 000	2 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 425 000	10 604 000	10 910 000	10 568 000
Expenditure	10 111 000	9 188 000	9 587 000	10 458 000
Operating Profit	1 313 000	1 415 000	1 324 000	111 000
Financial Income	9 000	1 000	4 000	11 000
Financial Costs	39 000	31 000	43 000	43 000
Financial Balance	−30 000	−30 000	−39 000	−32 000
Earnings Before Tax	1 283 000	1 386 000	1 285 000	79 000
Tax	283 000	305 000	283 000	18 000
Net Income	1 000 000	1 081 000	1 003 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	196 000	90 000	81 000	143 000
Total Current Assets	3 973 000	4 673 000	4 470 000	3 257 000
Total Assets	4 169 000	4 763 000	4 551 000	3 400 000
Total Retained Equity	1 186 000	1 385 000	2 304 000	2 102 000
Total Equity	1 286 000	1 485 000	2 404 000	2 202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 883 000	3 277 000	2 147 000	1 198 000
Total Equity and Debt	4 169 000	4 763 000	4 551 000	3 400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 425 000	10 604 000	10 910 000	10 568 000
Other Income	0	0	0	0
Revenue	11 425 000	10 604 000	10 910 000	10 568 000
Cost of Goods Sold	3 305 000	3 166 000	3 824 000	3 063 000
Salary Costs	4 271 000	4 010 000	3 281 000	4 286 000
Depreciation	25 000	48 000	65 000	69 000
Impairment	0	0	0	0
Expenditure	10 111 000	9 188 000	9 587 000	10 458 000
Operating Profit	1 313 000	1 415 000	1 324 000	111 000
Financial Income	9 000	1 000	4 000	11 000
Financial Costs	39 000	31 000	43 000	43 000
Financial Balance	−30 000	−30 000	−39 000	−32 000
Dividends	1 200 000	2 000 000	800 000	200 000
Net Income	1 000 000	1 081 000	1 003 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	40 000	40 000	37 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	163 000	47 000	39 000	104 000
Fixtures	0	0	0	0
Total Tangible Assets	163 000	47 000	39 000	104 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	196 000	90 000	81 000	143 000
Stock	31 000	35 000	87 000	94 000
Total Investments	0	0	0	0
Cash, Bank	3 062 000	4 445 000	3 970 000	2 674 000
Total Current Assets	3 973 000	4 673 000	4 470 000	3 257 000
Total Assets	4 169 000	4 763 000	4 551 000	3 400 000
Total Equity	1 286 000	1 485 000	2 404 000	2 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	319 000	147 000	289 000	311 000
Unpaid Taxes	581 000	432 000	436 000	328 000
Dividends	1 200 000	2 000 000	800 000	200 000
Other Current Debt	1 710 000	2 392 000	1 137 000	528 000
Total Current Debt	2 883 000	3 277 000	2 147 000	1 198 000
Total Equity and Debt	4 169 000	4 763 000	4 551 000	3 400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,76 %	72,79 %	41,72 %	2,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,49 %	13,34 %	12,14 %	1,05 %
Current Ratio	1,38	1,43	2,08	2,72
Quick Ratio	1,39	1,44	2,17	2,95
Equity Ratio	0,31	0,31	0,53	0,65
Gross Profit Margin	71,07 %	70,14 %	64,95 %	71,02 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English