MUNKEGATA 46 EIENDOM AS

7020 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,74 %

Current Ratio

2,83

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 110 000	1 072 000	1 054 000	1 035 000
Net Income	455 000	588 000	566 000	156 000
Total Assets	5 807 000	6 224 000	5 507 000	4 904 000
Total Equity	5 204 000	4 749 000	3 996 000	3 431 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 110 000	1 072 000	1 054 000	1 035 000
Expenditure	521 000	300 000	298 000	788 000
Operating Profit	588 000	772 000	756 000	248 000
Financial Income	19 000	8 000	1 000	11 000
Financial Costs	24 000	26 000	33 000	59 000
Financial Balance	−5 000	−18 000	−32 000	−48 000
Earnings Before Tax	583 000	754 000	725 000	200 000
Tax	128 000	166 000	160 000	44 000
Net Income	455 000	588 000	566 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 264 000	5 519 000	4 907 000	4 901 000
Total Current Assets	543 000	705 000	600 000	3 000
Total Assets	5 807 000	6 224 000	5 507 000	4 904 000
Total Retained Equity	4 156 000	3 701 000	3 113 000	2 548 000
Total Equity	5 204 000	4 749 000	3 996 000	3 431 000
Total Long-Term Debt	412 000	1 441 000	1 229 000	1 246 000
Total Current Debt	192 000	35 000	282 000	227 000
Total Equity and Debt	5 807 000	6 224 000	5 507 000	4 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 110 000	1 072 000	1 054 000	1 035 000
Revenue	1 110 000	1 072 000	1 054 000	1 035 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	255 000	184 000	184 000	184 000
Impairment	0	0	0	0
Expenditure	521 000	300 000	298 000	788 000
Operating Profit	588 000	772 000	756 000	248 000
Financial Income	19 000	8 000	1 000	11 000
Financial Costs	24 000	26 000	33 000	59 000
Financial Balance	−5 000	−18 000	−32 000	−48 000
Dividends	0	0	0	0
Net Income	455 000	588 000	566 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 264 000	5 519 000	4 907 000	4 901 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 264 000	5 519 000	4 907 000	4 901 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 264 000	5 519 000	4 907 000	4 901 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	543 000	705 000	600 000	3 000
Total Assets	5 807 000	6 224 000	5 507 000	4 904 000
Total Equity	5 204 000	4 749 000	3 996 000	3 431 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	412 000	1 441 000	1 229 000	1 246 000
Creditors	9 000	1 000	79 000	51 000
Unpaid Taxes	26 000	21 000	18 000	0
Dividends	0	0	0	0
Other Current Debt	0	13 000	8 000	115 000
Total Current Debt	192 000	35 000	282 000	227 000
Total Equity and Debt	5 807 000	6 224 000	5 507 000	4 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,74 %	12,38 %	14,16 %	4,55 %
Debt-to-Equity Ratio	0,08	0,3	0,31	0,36
Operating Profit Margin	52,97 %	72,01 %	71,73 %	23,96 %
Current Ratio	2,83	20,14	2,13	0,01
Quick Ratio	2,83	20,14	2,13	0,01
Equity Ratio	0,9	0,76	0,73	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %