M DOBLOUG EIENDOM AS

2320 FURNES

Finances

Share Ownership

Return on Equity

37,44 %

Current Ratio

2,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 585 000	1 379 000	1 372 000	1 261 000
Net Income	733 000	834 000	828 000	10 457 000
Total Assets	2 216 000	7 997 000	13 909 000	16 052 000
Total Equity	1 958 000	6 487 000	11 120 000	12 792 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 585 000	1 379 000	1 372 000	1 261 000
Expenditure	652 000	475 000	641 000	524 000
Operating Profit	933 000	905 000	731 000	737 000
Financial Income	6 000	164 000	330 000	9 900 000
Financial Costs	0	0	0	0
Financial Balance	6 000	164 000	330 000	9 900 000
Earnings Before Tax	939 000	1 069 000	1 061 000	10 637 000
Tax	207 000	235 000	234 000	180 000
Net Income	733 000	834 000	828 000	10 457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 487 000	5 907 000	10 201 000	10 070 000
Total Current Assets	729 000	2 090 000	3 707 000	5 981 000
Total Assets	2 216 000	7 997 000	13 909 000	16 052 000
Total Retained Equity	1 458 000	5 987 000	10 620 000	12 292 000
Total Equity	1 958 000	6 487 000	11 120 000	12 792 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	258 000	1 510 000	2 788 000	3 259 000
Total Equity and Debt	2 216 000	7 997 000	13 909 000	16 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 585 000	1 376 000	1 374 000	1 277 000
Other Income	0	3 000	−2 000	−16 000
Revenue	1 585 000	1 379 000	1 372 000	1 261 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	174 000	212 000	212 000	212 000
Impairment	0	0	0	0
Expenditure	652 000	475 000	641 000	524 000
Operating Profit	933 000	905 000	731 000	737 000
Financial Income	6 000	164 000	330 000	9 900 000
Financial Costs	0	0	0	0
Financial Balance	6 000	164 000	330 000	9 900 000
Dividends	5 262 000	1 200 000	1 000 000	1 500 000
Net Income	733 000	834 000	828 000	10 457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	200 000	184 000	162 000	137 000
Real Eastate	1 287 000	1 461 000	1 673 000	1 885 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 287 000	1 461 000	1 673 000	1 885 000
Total Fiancial Fixed Assets	0	4 262 000	8 367 000	8 049 000
Total Fixed Assets	1 487 000	5 907 000	10 201 000	10 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	586 000	1 981 000	3 585 000	5 856 000
Total Current Assets	729 000	2 090 000	3 707 000	5 981 000
Total Assets	2 216 000	7 997 000	13 909 000	16 052 000
Total Equity	1 958 000	6 487 000	11 120 000	12 792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	13 000	12 000	35 000
Unpaid Taxes	12 000	39 000	19 000	23 000
Dividends	5 262 000	1 200 000	1 000 000	1 500 000
Other Current Debt	0	0	0	0
Total Current Debt	258 000	1 510 000	2 788 000	3 259 000
Total Equity and Debt	2 216 000	7 997 000	13 909 000	16 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,44 %	12,86 %	7,45 %	81,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,86 %	65,63 %	53,28 %	58,45 %
Current Ratio	2,83	1,38	1,33	1,84
Quick Ratio	2,83	1,38	1,33	1,84
Equity Ratio	0,88	0,81	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %