EIDE AUTO AS

6490 EIDE

Finances

Return on Equity

10,67 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 697 000	4 802 000	4 281 000	4 199 000
Net Income	1 846 000	1 641 000	1 415 000	1 442 000
Total Assets	21 003 000	20 797 000	20 460 000	20 639 000
Total Equity	17 306 000	17 074 000	17 047 000	17 247 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 697 000	4 802 000	4 281 000	4 199 000
Expenditure	3 306 000	2 759 000	2 659 000	2 547 000
Operating Profit	2 391 000	2 043 000	1 623 000	1 652 000
Financial Income	5 000	68 000	205 000	217 000
Financial Costs	32 000	9 000	15 000	23 000
Financial Balance	−27 000	59 000	190 000	194 000
Earnings Before Tax	2 365 000	2 102 000	1 814 000	1 846 000
Tax	519 000	461 000	399 000	403 000
Net Income	1 846 000	1 641 000	1 415 000	1 442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 804 000	19 681 000	9 538 000	8 131 000
Total Current Assets	1 199 000	1 116 000	10 922 000	12 508 000
Total Assets	21 003 000	20 797 000	20 460 000	20 639 000
Total Retained Equity	16 618 000	16 386 000	16 359 000	16 559 000
Total Equity	17 306 000	17 074 000	17 047 000	17 247 000
Total Long-Term Debt	1 394 000	1 528 000	1 266 000	1 210 000
Total Current Debt	2 303 000	2 196 000	2 147 000	2 183 000
Total Equity and Debt	21 003 000	20 797 000	20 460 000	20 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 087 000	1 962 000	1 717 000	1 745 000
Other Income	3 610 000	2 839 000	2 564 000	2 454 000
Revenue	5 697 000	4 802 000	4 281 000	4 199 000
Cost of Goods Sold	0	0	0	0
Salary Costs	858 000	794 000	783 000	775 000
Depreciation	752 000	489 000	382 000	338 000
Impairment	0	0	0	0
Expenditure	3 306 000	2 759 000	2 659 000	2 547 000
Operating Profit	2 391 000	2 043 000	1 623 000	1 652 000
Financial Income	5 000	68 000	205 000	217 000
Financial Costs	32 000	9 000	15 000	23 000
Financial Balance	−27 000	59 000	190 000	194 000
Dividends	1 614 000	1 614 000	1 614 000	1 614 000
Net Income	1 846 000	1 641 000	1 415 000	1 442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 957 000	18 749 000	8 448 000	6 868 000
Machinery and Plant Facilities	386 000	444 000	573 000	829 000
Fixtures	26 000	54 000	82 000	0
Total Tangible Assets	19 369 000	19 246 000	9 104 000	7 697 000
Total Fiancial Fixed Assets	435 000	435 000	435 000	435 000
Total Fixed Assets	19 804 000	19 681 000	9 538 000	8 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	833 000	514 000	10 653 000	12 123 000
Total Current Assets	1 199 000	1 116 000	10 922 000	12 508 000
Total Assets	21 003 000	20 797 000	20 460 000	20 639 000
Total Equity	17 306 000	17 074 000	17 047 000	17 247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 394 000	1 528 000	1 266 000	1 210 000
Creditors	0	56 000	25 000	24 000
Unpaid Taxes	43 000	0	0	51 000
Dividends	1 614 000	1 614 000	1 614 000	1 614 000
Other Current Debt	99 000	91 000	85 000	89 000
Total Current Debt	2 303 000	2 196 000	2 147 000	2 183 000
Total Equity and Debt	21 003 000	20 797 000	20 460 000	20 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,67 %	9,61 %	8,3 %	8,36 %
Debt-to-Equity Ratio	0,08	0,09	0,07	0,07
Operating Profit Margin	41,97 %	42,54 %	37,91 %	39,34 %
Current Ratio	0,52	0,51	5,09	5,73
Quick Ratio	0,52	0,51	5,09	5,73
Equity Ratio	0,82	0,82	0,83	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %