H T EIDE AS

6490 EIDE

Finances

Return on Equity

2,53 %

Current Ratio

0,05

Debt-to-Equity Ratio

1,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	802 000	6 222 000	1 008 000	1 088 000
Net Income	106 000	8 346 000	2 041 000	106 000
Total Assets	10 730 000	8 334 000	13 635 000	11 560 000
Total Equity	4 192 000	2 085 000	239 000	5 004 000

Income (NOK)	2022	2021	2020	2019
Revenue	802 000	6 222 000	1 008 000	1 088 000
Expenditure	553 000	507 000	863 000	786 000
Operating Profit	249 000	5 715 000	145 000	302 000
Financial Income	113 000	4 057 000	2 508 000	8 000
Financial Costs	226 000	214 000	212 000	173 000
Financial Balance	−113 000	3 843 000	2 296 000	−165 000
Earnings Before Tax	136 000	9 558 000	2 442 000	136 000
Tax	30 000	1 212 000	401 000	30 000
Net Income	106 000	8 346 000	2 041 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 689 000	8 036 000	10 530 000	11 091 000
Total Current Assets	41 000	298 000	3 105 000	469 000
Total Assets	10 730 000	8 334 000	13 635 000	11 560 000
Total Retained Equity	4 092 000	1 985 000	139 000	4 904 000
Total Equity	4 192 000	2 085 000	239 000	5 004 000
Total Long-Term Debt	5 712 000	6 022 000	5 285 000	5 875 000
Total Current Debt	826 000	228 000	8 112 000	681 000
Total Equity and Debt	10 730 000	8 334 000	13 635 000	11 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	802 000	767 000	1 008 000	1 088 000
Other Income	0	5 455 000	0	0
Revenue	802 000	6 222 000	1 008 000	1 088 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	219 000	101 000	559 000	468 000
Impairment	0	0	0	0
Expenditure	553 000	507 000	863 000	786 000
Operating Profit	249 000	5 715 000	145 000	302 000
Financial Income	113 000	4 057 000	2 508 000	8 000
Financial Costs	226 000	214 000	212 000	173 000
Financial Balance	−113 000	3 843 000	2 296 000	−165 000
Dividends	800 000	6 500 000	550 000	0
Net Income	106 000	8 346 000	2 041 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 556 000	6 676 000	8 116 000	8 536 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	561 000	28 000	464 000	605 000
Total Tangible Assets	7 117 000	6 704 000	8 580 000	9 141 000
Total Fiancial Fixed Assets	3 572 000	1 332 000	1 950 000	1 950 000
Total Fixed Assets	10 689 000	8 036 000	10 530 000	11 091 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	112 000	412 000	4 000
Total Current Assets	41 000	298 000	3 105 000	469 000
Total Assets	10 730 000	8 334 000	13 635 000	11 560 000
Total Equity	4 192 000	2 085 000	239 000	5 004 000
Short-Term Group Debt	0	0	8 068 000	630 000
Total Long-Term Debt	5 712 000	6 022 000	5 285 000	5 875 000
Creditors	1 000	27 000	6 000	12 000
Unpaid Taxes	30 000	1 000	34 000	39 000
Dividends	800 000	6 500 000	550 000	0
Other Current Debt	22 000	4 000	3 000	1 000
Total Current Debt	826 000	228 000	8 112 000	681 000
Total Equity and Debt	10 730 000	8 334 000	13 635 000	11 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,53 %	400,29 %	853,97 %	2,12 %
Debt-to-Equity Ratio	1,36	2,89	22,11	1,17
Operating Profit Margin	31,05 %	91,85 %	14,38 %	27,76 %
Current Ratio	0,05	1,31	0,38	0,69
Quick Ratio	0,05	1,31	0,38	0,69
Equity Ratio	0,39	0,25	0,02	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %