EIDSVIK EIENDOM AS

6004 ÅLESUND

Finances

Share Ownership

Return on Equity

24,71 %

Current Ratio

22,58

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	996 000	1 002 000	998 000	714 000
Net Income	644 000	−146 000	218 000	−4 754 000
Total Assets	4 685 000	4 815 000	6 165 000	6 086 000
Total Equity	2 606 000	1 962 000	2 108 000	1 891 000

Income (NOK)	2022	2021	2020	2019
Revenue	996 000	1 002 000	998 000	714 000
Expenditure	284 000	1 081 000	679 000	5 380 000
Operating Profit	712 000	−79 000	319 000	−4 666 000
Financial Income	0	0	0	1 000
Financial Costs	68 000	67 000	102 000	88 000
Financial Balance	−68 000	−67 000	−102 000	−87 000
Earnings Before Tax	644 000	−146 000	218 000	−4 754 000
Tax	0	0	0	0
Net Income	644 000	−146 000	218 000	−4 754 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 940 000	3 940 000	3 940 000	3 946 000
Total Current Assets	745 000	875 000	2 225 000	2 140 000
Total Assets	4 685 000	4 815 000	6 165 000	6 086 000
Total Retained Equity	−3 766 000	−4 410 000	−4 264 000	−4 481 000
Total Equity	2 606 000	1 962 000	2 108 000	1 891 000
Total Long-Term Debt	2 046 000	2 769 000	3 907 000	4 029 000
Total Current Debt	33 000	84 000	150 000	166 000
Total Equity and Debt	4 685 000	4 815 000	6 165 000	6 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	996 000	1 002 000	998 000	714 000
Revenue	996 000	1 002 000	998 000	714 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	6 000	0
Impairment	0	0	0	0
Expenditure	284 000	1 081 000	679 000	5 380 000
Operating Profit	712 000	−79 000	319 000	−4 666 000
Financial Income	0	0	0	1 000
Financial Costs	68 000	67 000	102 000	88 000
Financial Balance	−68 000	−67 000	−102 000	−87 000
Dividends	0	0	0	0
Net Income	644 000	−146 000	218 000	−4 754 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 940 000	3 940 000	3 940 000	3 946 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 940 000	3 940 000	3 940 000	3 946 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 940 000	3 940 000	3 940 000	3 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	629 000	747 000	2 131 000	1 894 000
Total Current Assets	745 000	875 000	2 225 000	2 140 000
Total Assets	4 685 000	4 815 000	6 165 000	6 086 000
Total Equity	2 606 000	1 962 000	2 108 000	1 891 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 046 000	2 769 000	3 907 000	4 029 000
Creditors	3 000	5 000	100 000	93 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	78 000	50 000	74 000
Total Current Debt	33 000	84 000	150 000	166 000
Total Equity and Debt	4 685 000	4 815 000	6 165 000	6 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,71 %	−7,44 %	10,34 %	−251,4 %
Debt-to-Equity Ratio	0,79	1,41	1,85	2,13
Operating Profit Margin	71,49 %	−7,88 %	31,96 %	−653,5 %
Current Ratio	22,58	10,42	14,83	12,89
Quick Ratio	22,58	10,42	14,83	12,89
Equity Ratio	0,56	0,41	0,34	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %