EIKER BRUK EIENDOM AS

3036 DRAMMEN

Finances

Share Ownership

Return on Equity

57,62 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	946 000	906 000	906 000	842 000
Net Income	503 000	484 000	413 000	424 000
Total Assets	1 638 000	1 577 000	1 459 000	1 510 000
Total Equity	873 000	870 000	886 000	873 000

Income (NOK)	2022	2021	2020	2019
Revenue	946 000	906 000	906 000	842 000
Expenditure	283 000	260 000	371 000	297 000
Operating Profit	663 000	646 000	535 000	545 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	663 000	646 000	535 000	544 000
Tax	160 000	161 000	122 000	120 000
Net Income	503 000	484 000	413 000	424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	884 000	685 000	794 000	850 000
Total Current Assets	754 000	892 000	666 000	660 000
Total Assets	1 638 000	1 577 000	1 459 000	1 510 000
Total Retained Equity	773 000	770 000	786 000	773 000
Total Equity	873 000	870 000	886 000	873 000
Total Long-Term Debt	0	0	0	7 000
Total Current Debt	765 000	707 000	574 000	630 000
Total Equity and Debt	1 638 000	1 577 000	1 459 000	1 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	26 000	0
Other Income	946 000	906 000	880 000	842 000
Revenue	946 000	906 000	906 000	842 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	125 000	114 000	130 000
Impairment	0	0	0	0
Expenditure	283 000	260 000	371 000	297 000
Operating Profit	663 000	646 000	535 000	545 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	500 000	500 000	400 000	400 000
Net Income	503 000	484 000	413 000	424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	837 000	609 000	706 000	669 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	76 000	87 000	181 000
Total Tangible Assets	884 000	685 000	794 000	850 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	884 000	685 000	794 000	850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	666 000	879 000	603 000	398 000
Total Current Assets	754 000	892 000	666 000	660 000
Total Assets	1 638 000	1 577 000	1 459 000	1 510 000
Total Equity	873 000	870 000	886 000	873 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	7 000
Creditors	105 000	14 000	13 000	10 000
Unpaid Taxes	0	0	0	52 000
Dividends	500 000	500 000	400 000	400 000
Other Current Debt	0	32 000	32 000	32 000
Total Current Debt	765 000	707 000	574 000	630 000
Total Equity and Debt	1 638 000	1 577 000	1 459 000	1 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,62 %	55,63 %	46,61 %	48,57 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	70,08 %	71,3 %	59,05 %	64,73 %
Current Ratio	0,99	1,26	1,16	1,05
Quick Ratio	0,99	1,26	1,16	1,05
Equity Ratio	0,53	0,55	0,61	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %