AS ELAS EIENDOM

7652 VERDAL

Finances

Share Ownership

Return on Equity

84,84 %

Current Ratio

2,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 820 000	1 820 000	1 820 000	1 820 000
Net Income	1 259 000	1 045 000	1 349 000	1 373 000
Total Assets	2 464 000	1 521 000	2 099 000	2 155 000
Total Equity	1 484 000	1 225 000	1 680 000	1 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 820 000	1 820 000	1 820 000	1 820 000
Expenditure	262 000	510 000	132 000	124 000
Operating Profit	1 558 000	1 310 000	1 688 000	1 696 000
Financial Income	58 000	32 000	43 000	66 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	57 000	31 000	42 000	65 000
Earnings Before Tax	1 614 000	1 340 000	1 729 000	1 761 000
Tax	355 000	295 000	381 000	388 000
Net Income	1 259 000	1 045 000	1 349 000	1 373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	268 000	270 000	274 000	277 000
Total Current Assets	2 196 000	1 251 000	1 826 000	1 878 000
Total Assets	2 464 000	1 521 000	2 099 000	2 155 000
Total Retained Equity	1 334 000	1 075 000	1 530 000	1 581 000
Total Equity	1 484 000	1 225 000	1 680 000	1 731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	979 000	296 000	419 000	424 000
Total Equity and Debt	2 464 000	1 521 000	2 099 000	2 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 820 000	1 820 000	1 820 000	1 820 000
Revenue	1 820 000	1 820 000	1 820 000	1 820 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	262 000	510 000	132 000	124 000
Operating Profit	1 558 000	1 310 000	1 688 000	1 696 000
Financial Income	58 000	32 000	43 000	66 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	57 000	31 000	42 000	65 000
Dividends	0	0	0	0
Net Income	1 259 000	1 045 000	1 349 000	1 373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	53 000	56 000	60 000
Real Eastate	217 000	217 000	217 000	217 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	217 000	217 000	217 000	217 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	268 000	270 000	274 000	277 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 601 000	1 208 000	1 727 000	1 781 000
Total Current Assets	2 196 000	1 251 000	1 826 000	1 878 000
Total Assets	2 464 000	1 521 000	2 099 000	2 155 000
Total Equity	1 484 000	1 225 000	1 680 000	1 731 000
Short-Term Group Debt	762 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	4 000	42 000	40 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	979 000	296 000	419 000	424 000
Total Equity and Debt	2 464 000	1 521 000	2 099 000	2 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,84 %	85,31 %	80,3 %	79,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,6 %	71,98 %	92,75 %	93,19 %
Current Ratio	2,24	4,23	4,36	4,43
Quick Ratio	2,24	4,23	4,36	4,43
Equity Ratio	0,6	0,81	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %