ELEKTRISK IMPORT EIENDOM AS

0658 OSLO

Finances

Share Ownership

Return on Equity

12,66 %

Current Ratio

0,59

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 965 000	1 923 000	1 938 000	1 891 000
Net Income	272 000	520 000	225 000	545 000
Total Assets	3 310 000	3 649 000	3 582 000	3 378 000
Total Equity	2 149 000	2 127 000	2 007 000	2 182 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 965 000	1 923 000	1 938 000	1 891 000
Expenditure	1 580 000	1 223 000	1 619 000	1 167 000
Operating Profit	385 000	700 000	319 000	724 000
Financial Income	0	0	0	0
Financial Costs	36 000	33 000	30 000	25 000
Financial Balance	−36 000	−33 000	−30 000	−25 000
Earnings Before Tax	349 000	667 000	289 000	699 000
Tax	77 000	147 000	64 000	154 000
Net Income	272 000	520 000	225 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 954 000	2 954 000	2 954 000	2 954 000
Total Current Assets	355 000	695 000	628 000	423 000
Total Assets	3 310 000	3 649 000	3 582 000	3 378 000
Total Retained Equity	1 649 000	1 627 000	1 507 000	1 682 000
Total Equity	2 149 000	2 127 000	2 007 000	2 182 000
Total Long-Term Debt	558 000	616 000	673 000	224 000
Total Current Debt	602 000	907 000	903 000	972 000
Total Equity and Debt	3 310 000	3 649 000	3 582 000	3 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 965 000	1 923 000	1 938 000	1 891 000
Revenue	1 965 000	1 923 000	1 938 000	1 891 000
Cost of Goods Sold	0	0	0	0
Salary Costs	732 000	724 000	647 000	521 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 580 000	1 223 000	1 619 000	1 167 000
Operating Profit	385 000	700 000	319 000	724 000
Financial Income	0	0	0	0
Financial Costs	36 000	33 000	30 000	25 000
Financial Balance	−36 000	−33 000	−30 000	−25 000
Dividends	250 000	400 000	400 000	0
Net Income	272 000	520 000	225 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 954 000	2 954 000	2 954 000	2 954 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 954 000	2 954 000	2 954 000	2 954 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 954 000	2 954 000	2 954 000	2 954 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	695 000	628 000	423 000
Total Current Assets	355 000	695 000	628 000	423 000
Total Assets	3 310 000	3 649 000	3 582 000	3 378 000
Total Equity	2 149 000	2 127 000	2 007 000	2 182 000
Short-Term Group Debt	250 000	400 000	400 000	400 000
Total Long-Term Debt	558 000	616 000	673 000	224 000
Creditors	0	2 000	5 000	5 000
Unpaid Taxes	49 000	49 000	43 000	38 000
Dividends	250 000	400 000	400 000	0
Other Current Debt	227 000	309 000	391 000	374 000
Total Current Debt	602 000	907 000	903 000	972 000
Total Equity and Debt	3 310 000	3 649 000	3 582 000	3 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,66 %	24,45 %	11,21 %	24,98 %
Debt-to-Equity Ratio	0,26	0,29	0,34	0,1
Operating Profit Margin	19,59 %	36,4 %	16,46 %	38,29 %
Current Ratio	0,59	0,77	0,7	0,44
Quick Ratio	0,59	0,77	0,7	0,44
Equity Ratio	0,65	0,58	0,56	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %