ELEKTRO EIENDOM AS

8006 BODØ

Finances

Return on Equity

32,97 %

Current Ratio

11,92

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	31 633 000	29 034 000	4 631 000	3 382 000
Total Assets	103 253 000	76 450 000	50 478 000	50 939 000
Total Equity	95 948 000	69 815 000	45 781 000	45 650 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	739 000	604 000	600 000	571 000
Operating Profit	−739 000	−604 000	−600 000	−571 000
Financial Income	33 260 000	29 909 000	5 134 000	3 877 000
Financial Costs	574 000	0	0	0
Financial Balance	32 686 000	29 909 000	5 134 000	3 877 000
Earnings Before Tax	31 947 000	29 306 000	4 534 000	3 305 000
Tax	314 000	272 000	−97 000	−77 000
Net Income	31 633 000	29 034 000	4 631 000	3 382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 860 000	31 032 000	33 358 000	35 223 000
Total Current Assets	79 394 000	45 418 000	17 120 000	15 716 000
Total Assets	103 253 000	76 450 000	50 478 000	50 939 000
Total Retained Equity	90 658 000	64 525 000	40 491 000	40 360 000
Total Equity	95 948 000	69 815 000	45 781 000	45 650 000
Total Long-Term Debt	644 000	330 000	58 000	155 000
Total Current Debt	6 661 000	6 305 000	4 638 000	5 133 000
Total Equity and Debt	103 253 000	76 450 000	50 478 000	50 939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	602 000	483 000	484 000	483 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	739 000	604 000	600 000	571 000
Operating Profit	−739 000	−604 000	−600 000	−571 000
Financial Income	33 260 000	29 909 000	5 134 000	3 877 000
Financial Costs	574 000	0	0	0
Financial Balance	32 686 000	29 909 000	5 134 000	3 877 000
Dividends	5 500 000	5 000 000	4 500 000	5 000 000
Net Income	31 633 000	29 034 000	4 631 000	3 382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 860 000	31 032 000	33 358 000	35 223 000
Total Fixed Assets	23 860 000	31 032 000	33 358 000	35 223 000
Stock	0	0	0	0
Total Investments	32 729 000	11 690 000	10 681 000	0
Cash, Bank	46 665 000	4 467 000	6 439 000	15 716 000
Total Current Assets	79 394 000	45 418 000	17 120 000	15 716 000
Total Assets	103 253 000	76 450 000	50 478 000	50 939 000
Total Equity	95 948 000	69 815 000	45 781 000	45 650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	644 000	330 000	58 000	155 000
Creditors	0	0	15 000	0
Unpaid Taxes	62 000	44 000	36 000	47 000
Dividends	5 500 000	5 000 000	4 500 000	5 000 000
Other Current Debt	1 099 000	1 261 000	87 000	87 000
Total Current Debt	6 661 000	6 305 000	4 638 000	5 133 000
Total Equity and Debt	103 253 000	76 450 000	50 478 000	50 939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,97 %	41,59 %	10,12 %	7,41 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	11,92	7,2	3,69	3,06
Quick Ratio	11,92	7,2	3,69	3,06
Equity Ratio	0,93	0,91	0,91	0,9
Gross Profit Margin	-	-	-	-