SKOGEN EIENDOM AS

2850 LENA

Finances

Return on Equity

10,14 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	614 000	742 000	1 059 000	1 576 000
Net Income	218 000	256 000	336 000	989 000
Total Assets	2 803 000	2 492 000	2 620 000	3 273 000
Total Equity	2 149 000	1 744 000	1 488 000	1 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	614 000	742 000	1 059 000	1 576 000
Expenditure	337 000	414 000	624 000	307 000
Operating Profit	277 000	328 000	435 000	1 269 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	2 000	0	0	−1 000
Earnings Before Tax	280 000	328 000	436 000	1 268 000
Tax	62 000	72 000	100 000	279 000
Net Income	218 000	256 000	336 000	989 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 321 000	2 092 000	2 222 000	1 746 000
Total Current Assets	482 000	400 000	398 000	1 527 000
Total Assets	2 803 000	2 492 000	2 620 000	3 273 000
Total Retained Equity	1 439 000	1 034 000	778 000	789 000
Total Equity	2 149 000	1 744 000	1 488 000	1 499 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	655 000	748 000	1 132 000	1 774 000
Total Equity and Debt	2 803 000	2 492 000	2 620 000	3 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	10 000	13 000	711 000
Other Income	606 000	732 000	1 046 000	865 000
Revenue	614 000	742 000	1 059 000	1 576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	131 000	128 000	104 000
Impairment	0	0	0	0
Expenditure	337 000	414 000	624 000	307 000
Operating Profit	277 000	328 000	435 000	1 269 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	2 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	218 000	256 000	336 000	989 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	138 000	137 000	136 000	137 000
Real Eastate	1 924 000	1 954 000	2 085 000	1 608 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 924 000	1 954 000	2 085 000	1 608 000
Total Fiancial Fixed Assets	259 000	1 000	1 000	1 000
Total Fixed Assets	2 321 000	2 092 000	2 222 000	1 746 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	126 000	305 000	686 000
Total Current Assets	482 000	400 000	398 000	1 527 000
Total Assets	2 803 000	2 492 000	2 620 000	3 273 000
Total Equity	2 149 000	1 744 000	1 488 000	1 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	142 000	38 000	677 000	296 000
Unpaid Taxes	48 000	2 000	0	203 000
Dividends	0	0	0	0
Other Current Debt	464 000	635 000	455 000	1 275 000
Total Current Debt	655 000	748 000	1 132 000	1 774 000
Total Equity and Debt	2 803 000	2 492 000	2 620 000	3 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,14 %	14,68 %	22,58 %	65,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,11 %	44,2 %	41,08 %	80,52 %
Current Ratio	0,74	0,53	0,35	0,86
Quick Ratio	0,74	0,53	0,35	0,86
Equity Ratio	0,77	0,7	0,57	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %