SBG 7 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

10,91 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 702 000	10 812 000	9 957 000	10 129 000
Net Income	6 211 000	6 029 000	5 554 000	4 418 000
Total Assets	95 985 000	92 596 000	89 585 000	92 433 000
Total Equity	56 928 000	56 106 000	55 177 000	53 975 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 702 000	10 812 000	9 957 000	10 129 000
Expenditure	2 925 000	2 372 000	2 575 000	4 279 000
Operating Profit	8 778 000	8 440 000	7 425 000	5 859 000
Financial Income	150 000	11 000	26 000	135 000
Financial Costs	964 000	721 000	330 000	330 000
Financial Balance	−814 000	−710 000	−304 000	−195 000
Earnings Before Tax	7 963 000	7 729 000	7 121 000	5 664 000
Tax	1 752 000	1 700 000	1 567 000	1 246 000
Net Income	6 211 000	6 029 000	5 554 000	4 418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 917 000	84 072 000	84 656 000	73 223 000
Total Current Assets	10 069 000	8 524 000	4 929 000	19 210 000
Total Assets	95 985 000	92 596 000	89 585 000	92 433 000
Total Retained Equity	36 395 000	35 573 000	34 644 000	33 442 000
Total Equity	56 928 000	56 106 000	55 177 000	53 975 000
Total Long-Term Debt	30 662 000	29 483 000	23 599 000	26 428 000
Total Current Debt	8 395 000	7 007 000	10 809 000	12 031 000
Total Equity and Debt	95 985 000	92 596 000	89 585 000	92 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 703 000	10 550 000	9 720 000	9 776 000
Other Income	3 999 000	262 000	236 000	354 000
Revenue	11 702 000	10 812 000	9 957 000	10 129 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 157 000	1 157 000	958 000	933 000
Impairment	0	0	0	0
Expenditure	2 925 000	2 372 000	2 575 000	4 279 000
Operating Profit	8 778 000	8 440 000	7 425 000	5 859 000
Financial Income	150 000	11 000	26 000	135 000
Financial Costs	964 000	721 000	330 000	330 000
Financial Balance	−814 000	−710 000	−304 000	−195 000
Dividends	0	0	0	0
Net Income	6 211 000	6 029 000	5 554 000	4 418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	85 746 000	83 894 000	84 471 000	73 031 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	171 000	178 000	185 000	191 000
Total Tangible Assets	85 917 000	84 072 000	84 656 000	73 223 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	85 917 000	84 072 000	84 656 000	73 223 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 490 000	4 361 000	2 329 000	6 488 000
Total Current Assets	10 069 000	8 524 000	4 929 000	19 210 000
Total Assets	95 985 000	92 596 000	89 585 000	92 433 000
Total Equity	56 928 000	56 106 000	55 177 000	53 975 000
Short-Term Group Debt	6 909 000	6 619 000	10 104 000	10 825 000
Total Long-Term Debt	30 662 000	29 483 000	23 599 000	26 428 000
Creditors	1 425 000	28 000	268 000	594 000
Unpaid Taxes	0	282 000	253 000	161 000
Dividends	0	0	0	0
Other Current Debt	61 000	78 000	184 000	452 000
Total Current Debt	8 395 000	7 007 000	10 809 000	12 031 000
Total Equity and Debt	95 985 000	92 596 000	89 585 000	92 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,91 %	10,75 %	10,07 %	8,19 %
Debt-to-Equity Ratio	0,54	0,53	0,43	0,49
Operating Profit Margin	75,01 %	78,06 %	74,57 %	57,84 %
Current Ratio	1,2	1,22	0,46	1,6
Quick Ratio	1,2	1,22	0,46	1,6
Equity Ratio	0,59	0,61	0,62	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %