ELITO AS

9405 HARSTAD

Finances

Share Ownership

Return on Equity

15,34 %

Current Ratio

4,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	274 000	147 000	307 000	266 000
Net Income	56 000	−52 000	93 000	50 000
Total Assets	467 000	511 000	789 000	882 000
Total Equity	365 000	409 000	561 000	668 000

Income (NOK)	2022	2021	2020	2019
Revenue	274 000	147 000	307 000	266 000
Expenditure	220 000	198 000	188 000	202 000
Operating Profit	55 000	−52 000	118 000	63 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	56 000	−52 000	119 000	64 000
Tax	0	0	26 000	14 000
Net Income	56 000	−52 000	93 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	0	0	0
Total Current Assets	441 000	511 000	789 000	882 000
Total Assets	467 000	511 000	789 000	882 000
Total Retained Equity	265 000	309 000	461 000	568 000
Total Equity	365 000	409 000	561 000	668 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	102 000	227 000	214 000
Total Equity and Debt	467 000	511 000	789 000	882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	274 000	147 000	307 000	266 000
Revenue	274 000	147 000	307 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	9 000	14 000	24 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	220 000	198 000	188 000	202 000
Operating Profit	55 000	−52 000	118 000	63 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	100 000	100 000	200 000	200 000
Net Income	56 000	−52 000	93 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	0	0	0
Total Tangible Assets	26 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	384 000	462 000	737 000	788 000
Total Current Assets	441 000	511 000	789 000	882 000
Total Assets	467 000	511 000	789 000	882 000
Total Equity	365 000	409 000	561 000	668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	1 000	0
Unpaid Taxes	1 000	0	1 000	0
Dividends	100 000	100 000	200 000	200 000
Other Current Debt	0	0	0	0
Total Current Debt	101 000	102 000	227 000	214 000
Total Equity and Debt	467 000	511 000	789 000	882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,34 %	−12,71 %	16,58 %	7,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,07 %	−35,37 %	38,44 %	23,68 %
Current Ratio	4,37	5,01	3,48	4,12
Quick Ratio	4,37	5,01	3,48	4,12
Equity Ratio	0,78	0,8	0,71	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %