FOTOGRAF ENGVIG AS

6509 KRISTIANSUND N

Finances

Return on Equity

2,82 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 261 000	2 540 000	2 271 000	2 592 000
Net Income	20 000	−16 000	−92 000	98 000
Total Assets	1 317 000	1 395 000	1 508 000	1 748 000
Total Equity	708 000	688 000	704 000	796 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 261 000	2 540 000	2 271 000	2 592 000
Expenditure	2 208 000	2 526 000	2 342 000	2 429 000
Operating Profit	53 000	13 000	−70 000	163 000
Financial Income	0	0	0	0
Financial Costs	19 000	17 000	21 000	27 000
Financial Balance	−19 000	−17 000	−21 000	−27 000
Earnings Before Tax	34 000	−4 000	−92 000	136 000
Tax	14 000	12 000	0	38 000
Net Income	20 000	−16 000	−92 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	182 000	204 000	261 000
Total Current Assets	1 174 000	1 212 000	1 304 000	1 487 000
Total Assets	1 317 000	1 395 000	1 508 000	1 748 000
Total Retained Equity	158 000	138 000	154 000	246 000
Total Equity	708 000	688 000	704 000	796 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	609 000	706 000	804 000	952 000
Total Equity and Debt	1 317 000	1 395 000	1 508 000	1 748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 251 000	2 534 000	2 245 000	2 592 000
Other Income	11 000	6 000	27 000	0
Revenue	2 261 000	2 540 000	2 271 000	2 592 000
Cost of Goods Sold	787 000	934 000	847 000	894 000
Salary Costs	544 000	585 000	497 000	691 000
Depreciation	40 000	42 000	57 000	77 000
Impairment	0	0	0	0
Expenditure	2 208 000	2 526 000	2 342 000	2 429 000
Operating Profit	53 000	13 000	−70 000	163 000
Financial Income	0	0	0	0
Financial Costs	19 000	17 000	21 000	27 000
Financial Balance	−19 000	−17 000	−21 000	−27 000
Dividends	0	0	0	0
Net Income	20 000	−16 000	−92 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	120 000	150 000	180 000	210 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	23 000	15 000	42 000
Total Tangible Assets	134 000	173 000	195 000	252 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	143 000	182 000	204 000	261 000
Stock	1 037 000	1 127 000	1 234 000	1 439 000
Total Investments	0	0	0	0
Cash, Bank	15 000	14 000	9 000	18 000
Total Current Assets	1 174 000	1 212 000	1 304 000	1 487 000
Total Assets	1 317 000	1 395 000	1 508 000	1 748 000
Total Equity	708 000	688 000	704 000	796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	155 000	180 000	135 000	78 000
Unpaid Taxes	103 000	119 000	142 000	132 000
Dividends	0	0	0	0
Other Current Debt	118 000	310 000	526 000	590 000
Total Current Debt	609 000	706 000	804 000	952 000
Total Equity and Debt	1 317 000	1 395 000	1 508 000	1 748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,82 %	−2,33 %	−13,07 %	12,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,34 %	0,51 %	−3,08 %	6,29 %
Current Ratio	1,93	1,72	1,62	1,56
Quick Ratio	−2,74	−2,88	−3,03	−3,05
Equity Ratio	0,54	0,49	0,47	0,46
Gross Profit Margin	65,19 %	63,23 %	62,7 %	65,51 %