ETNE BYGDEMØLLE EIGARLAG SA

5590 ETNE

Finances

Return on Equity

3,49 %

Current Ratio

43,5

Debt-to-Equity Ratio

Key figures (NOK)	2008	2007	2006	2005
Revenue	0	0	0	0
Net Income	45 000	−125 000	389 000	131 000
Total Assets	1 318 000	1 285 000	1 388 000	994 000
Total Equity	1 290 000	1 245 000	1 370 000	981 000

Income (NOK)	2008	2007	2006	2005
Revenue	0	0	0	0
Expenditure	19 000	532 000	16 000	10 000
Operating Profit	−19 000	−532 000	−16 000	−10 000
Financial Income	579 000	425 000	423 000	154 000
Financial Costs	1 000	0	0	0
Financial Balance	578 000	425 000	423 000	154 000
Earnings Before Tax	559 000	−107 000	407 000	144 000
Tax	28 000	18 000	18 000	14 000
Net Income	45 000	−125 000	389 000	131 000

Balance (NOK)	2008	2007	2006	2005
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	1 218 000	1 185 000	1 288 000	894 000
Total Assets	1 318 000	1 285 000	1 388 000	994 000
Total Retained Equity	1 272 000	1 227 000	1 352 000	963 000
Total Equity	1 290 000	1 245 000	1 370 000	981 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	40 000	18 000	14 000
Total Equity and Debt	1 318 000	1 285 000	1 388 000	994 000

Cash flow (NOK)	2008	2007	2006	2005
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	17 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	532 000	16 000	10 000
Operating Profit	−19 000	−532 000	−16 000	−10 000
Financial Income	579 000	425 000	423 000	154 000
Financial Costs	1 000	0	0	0
Financial Balance	578 000	425 000	423 000	154 000
Dividends	0	0	0	0
Net Income	45 000	−125 000	389 000	131 000

Balance details (NOK)	2008	2007	2006	2005
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 218 000	1 185 000	1 288 000	894 000
Total Assets	1 318 000	1 285 000	1 388 000	994 000
Total Equity	1 290 000	1 245 000	1 370 000	981 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	0	0
Total Current Debt	28 000	40 000	18 000	14 000
Total Equity and Debt	1 318 000	1 285 000	1 388 000	994 000

Financial indicators	2008	2007	2006	2005
Return on Equity	3,49 %	−10,04 %	28,39 %	13,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	43,5	29,63	71,56	63,86
Quick Ratio	43,5	29,63	71,56	63,86
Equity Ratio	0,98	0,97	0,99	0,99
Gross Profit Margin	-	-	-	-