JENSEHAUGEN CONSULTING AS

4623 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−5,96 %

Current Ratio

1,91

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 769 000	2 031 000	916 000	174 000
Net Income	−22 000	44 000	292 000	10 000
Total Assets	778 000	842 000	616 000	113 000
Total Equity	369 000	390 000	346 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 769 000	2 031 000	916 000	174 000
Expenditure	1 790 000	1 975 000	564 000	160 000
Operating Profit	−21 000	56 000	352 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−22 000	56 000	352 000	13 000
Tax	0	12 000	60 000	3 000
Net Income	−22 000	44 000	292 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	778 000	842 000	616 000	113 000
Total Assets	778 000	842 000	616 000	113 000
Total Retained Equity	332 000	353 000	309 000	17 000
Total Equity	369 000	390 000	346 000	54 000
Total Long-Term Debt	2 000	2 000	2 000	2 000
Total Current Debt	407 000	449 000	268 000	57 000
Total Equity and Debt	778 000	842 000	616 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 769 000	2 031 000	918 000	189 000
Other Income	0	0	−2 000	−15 000
Revenue	1 769 000	2 031 000	916 000	174 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 732 000	1 926 000	518 000	144 000
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	1 790 000	1 975 000	564 000	160 000
Operating Profit	−21 000	56 000	352 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−22 000	44 000	292 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	446 000	177 000	91 000
Total Current Assets	778 000	842 000	616 000	113 000
Total Assets	778 000	842 000	616 000	113 000
Total Equity	369 000	390 000	346 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	2 000	2 000
Creditors	11 000	10 000	10 000	4 000
Unpaid Taxes	216 000	220 000	134 000	20 000
Dividends	0	0	0	0
Other Current Debt	192 000	203 000	61 000	30 000
Total Current Debt	407 000	449 000	268 000	57 000
Total Equity and Debt	778 000	842 000	616 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,96 %	11,28 %	84,39 %	18,52 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,04
Operating Profit Margin	−1,19 %	2,76 %	38,43 %	7,47 %
Current Ratio	1,91	1,88	2,3	1,98
Quick Ratio	1,91	1,88	2,3	1,98
Equity Ratio	0,47	0,46	0,56	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %