KOPPERÅ VASKERI & RENGJØRING AS

7533 KOPPERÅ

Finances

Share Ownership

Return on Equity

−109,52 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	572 000	384 000	203 000	392 000
Net Income	−23 000	22 000	60 000	−10 000
Total Assets	136 000	136 000	86 000	93 000
Total Equity	21 000	44 000	22 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	572 000	384 000	203 000	392 000
Expenditure	592 000	358 000	138 000	399 000
Operating Profit	−20 000	26 000	65 000	−7 000
Financial Income	0	0	0	0
Financial Costs	3 000	5 000	5 000	3 000
Financial Balance	−3 000	−5 000	−5 000	−3 000
Earnings Before Tax	−23 000	22 000	60 000	−10 000
Tax	0	0	0	0
Net Income	−23 000	22 000	60 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	136 000	136 000	86 000	93 000
Total Assets	136 000	136 000	86 000	93 000
Total Retained Equity	−9 000	14 000	−8 000	−68 000
Total Equity	21 000	44 000	22 000	−38 000
Total Long-Term Debt	0	0	30 000	0
Total Current Debt	115 000	92 000	34 000	132 000
Total Equity and Debt	136 000	136 000	86 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	572 000	384 000	203 000	392 000
Other Income	0	0	0	0
Revenue	572 000	384 000	203 000	392 000
Cost of Goods Sold	2 000	3 000	1 000	1 000
Salary Costs	440 000	232 000	37 000	242 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	592 000	358 000	138 000	399 000
Operating Profit	−20 000	26 000	65 000	−7 000
Financial Income	0	0	0	0
Financial Costs	3 000	5 000	5 000	3 000
Financial Balance	−3 000	−5 000	−5 000	−3 000
Dividends	0	0	0	0
Net Income	−23 000	22 000	60 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	67 000	25 000	73 000
Total Current Assets	136 000	136 000	86 000	93 000
Total Assets	136 000	136 000	86 000	93 000
Total Equity	21 000	44 000	22 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	30 000	0
Creditors	34 000	24 000	17 000	30 000
Unpaid Taxes	27 000	36 000	6 000	68 000
Dividends	0	0	0	0
Other Current Debt	54 000	32 000	10 000	33 000
Total Current Debt	115 000	92 000	34 000	132 000
Total Equity and Debt	136 000	136 000	86 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−109,52 %	50 %	272,73 %	26,32 %
Debt-to-Equity Ratio	0	0	1,36	−0
Operating Profit Margin	−3,5 %	6,77 %	32,02 %	−1,79 %
Current Ratio	1,18	1,48	2,53	0,7
Quick Ratio	1,18	1,48	2,53	0,7
Equity Ratio	0,15	0,32	0,26	−0,41
Gross Profit Margin	99,65 %	99,22 %	99,51 %	99,74 %