CAMPUS 3 AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

−0,95 %

Current Ratio

N/A

Debt-to-Equity Ratio

18,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−9 000	−11 000	15 000
Total Assets	20 897 000	19 429 000	18 698 000	18 439 000
Total Equity	1 058 000	307 000	96 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	14 000	15 000
Operating Profit	−12 000	−12 000	−14 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	−12 000	−14 000	−15 000
Tax	−3 000	−3 000	−3 000	−30 000
Net Income	−10 000	−9 000	−11 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	20 897 000	19 429 000	18 698 000	18 439 000
Total Assets	20 897 000	19 429 000	18 698 000	18 439 000
Total Retained Equity	−138 000	−128 000	−119 000	−108 000
Total Equity	1 058 000	307 000	96 000	107 000
Total Long-Term Debt	19 839 000	19 121 000	18 602 000	18 329 000
Total Current Debt	0	0	0	3 000
Total Equity and Debt	20 897 000	19 429 000	18 698 000	18 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	14 000	15 000
Operating Profit	−12 000	−12 000	−14 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−9 000	−11 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	19 913 000	19 144 000	18 685 000	18 197 000
Total Investments	0	0	0	0
Cash, Bank	9 000	1 000	13 000	6 000
Total Current Assets	20 897 000	19 429 000	18 698 000	18 439 000
Total Assets	20 897 000	19 429 000	18 698 000	18 439 000
Total Equity	1 058 000	307 000	96 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 839 000	19 121 000	18 602 000	18 329 000
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	3 000
Total Equity and Debt	20 897 000	19 429 000	18 698 000	18 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,95 %	−2,93 %	−11,46 %	14,02 %
Debt-to-Equity Ratio	18,75	62,28	193,77	171,3
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	6 146,33
Quick Ratio	−1,05	−1,01	−1	−1,01
Equity Ratio	0,05	0,02	0,01	0,01
Gross Profit Margin	-	-	-	-