HOT BOLTING AS

1397 NESØYA

Finances

Share Ownership

Return on Equity

1 393,94 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	798 000	475 000	774 000	1 281 000
Net Income	460 000	253 000	576 000	938 000
Total Assets	800 000	227 000	549 000	738 000
Total Equity	33 000	33 000	33 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	798 000	475 000	774 000	1 281 000
Expenditure	209 000	151 000	198 000	343 000
Operating Profit	590 000	324 000	576 000	938 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	590 000	324 000	576 000	938 000
Tax	130 000	71 000	0	0
Net Income	460 000	253 000	576 000	938 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	800 000	227 000	549 000	738 000
Total Assets	800 000	227 000	549 000	738 000
Total Retained Equity	0	0	0	0
Total Equity	33 000	33 000	33 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	767 000	194 000	516 000	705 000
Total Equity and Debt	800 000	227 000	549 000	738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	798 000	475 000	774 000	1 281 000
Other Income	0	1 000	0	0
Revenue	798 000	475 000	774 000	1 281 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	209 000	151 000	198 000	343 000
Operating Profit	590 000	324 000	576 000	938 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	460 000	253 000	0	0
Net Income	460 000	253 000	576 000	938 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	686 000	84 000	324 000	418 000
Total Current Assets	800 000	227 000	549 000	738 000
Total Assets	800 000	227 000	549 000	738 000
Total Equity	33 000	33 000	33 000	33 000
Short-Term Group Debt	154 000	−131 000	−109 000	−301 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	0
Unpaid Taxes	22 000	0	46 000	65 000
Dividends	460 000	253 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	767 000	194 000	516 000	705 000
Total Equity and Debt	800 000	227 000	549 000	738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 393,94 %	766,67 %	1 745,45 %	2 842,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,93 %	68,21 %	74,42 %	73,22 %
Current Ratio	1,04	1,17	1,06	1,05
Quick Ratio	1,04	1,17	1,06	1,05
Equity Ratio	0,04	0,15	0,06	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %