FV WELL INTERVENTION SUPPORT AS

4315 SANDNES

Finances

Share Ownership

Return on Equity

−35,04 %

Current Ratio

17,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 789 000	1 281 000	1 726 000
Net Income	−384 000	297 000	399 000	540 000
Total Assets	1 164 000	1 705 000	1 672 000	1 574 000
Total Equity	1 096 000	1 480 000	1 483 000	1 334 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 789 000	1 281 000	1 726 000
Expenditure	383 000	1 409 000	771 000	1 034 000
Operating Profit	−383 000	381 000	509 000	691 000
Financial Income	0	1 000	3 000	2 000
Financial Costs	0	2 000	0	0
Financial Balance	0	−1 000	3 000	2 000
Earnings Before Tax	−384 000	380 000	511 000	692 000
Tax	0	84 000	113 000	152 000
Net Income	−384 000	297 000	399 000	540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 164 000	1 705 000	1 672 000	1 574 000
Total Assets	1 164 000	1 705 000	1 672 000	1 574 000
Total Retained Equity	1 066 000	1 450 000	1 453 000	1 304 000
Total Equity	1 096 000	1 480 000	1 483 000	1 334 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	225 000	189 000	239 000
Total Equity and Debt	1 164 000	1 705 000	1 672 000	1 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 789 000	1 281 000	1 726 000
Other Income	0	0	0	0
Revenue	0	1 789 000	1 281 000	1 726 000
Cost of Goods Sold	0	0	0	0
Salary Costs	284 000	1 219 000	660 000	920 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	383 000	1 409 000	771 000	1 034 000
Operating Profit	−383 000	381 000	509 000	691 000
Financial Income	0	1 000	3 000	2 000
Financial Costs	0	2 000	0	0
Financial Balance	0	−1 000	3 000	2 000
Dividends	0	300 000	250 000	0
Net Income	−384 000	297 000	399 000	540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 160 000	1 665 000	1 390 000	918 000
Total Current Assets	1 164 000	1 705 000	1 672 000	1 574 000
Total Assets	1 164 000	1 705 000	1 672 000	1 574 000
Total Equity	1 096 000	1 480 000	1 483 000	1 334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	35 000	123 000	82 000	82 000
Dividends	0	300 000	250 000	0
Other Current Debt	33 000	18 000	−6 000	5 000
Total Current Debt	68 000	225 000	189 000	239 000
Total Equity and Debt	1 164 000	1 705 000	1 672 000	1 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,04 %	20,07 %	26,9 %	40,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	21,3 %	39,73 %	40,03 %
Current Ratio	17,12	7,58	8,85	6,59
Quick Ratio	17,12	7,58	8,85	6,59
Equity Ratio	0,94	0,87	0,89	0,85
Gross Profit Margin	-	100 %	100 %	100 %