FUGLESANG INVEST AS

1169 OSLO

Finances

Share Ownership

Return on Equity

162,15 %

Current Ratio

66,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	52 109 000	1 589 000	733 000	653 000
Total Assets	32 618 000	5 684 000	3 710 000	2 980 000
Total Equity	32 137 000	5 248 000	3 281 000	2 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	0	6 000	5 000
Operating Profit	−5 000	0	−6 000	−5 000
Financial Income	52 779 000	1 595 000	740 000	661 000
Financial Costs	0	0	0	0
Financial Balance	52 779 000	1 595 000	740 000	661 000
Earnings Before Tax	52 773 000	1 595 000	733 000	656 000
Tax	664 000	6 000	0	3 000
Net Income	52 109 000	1 589 000	733 000	653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	732 000	1 037 000	658 000	658 000
Total Current Assets	31 887 000	4 647 000	3 051 000	2 322 000
Total Assets	32 618 000	5 684 000	3 710 000	2 980 000
Total Retained Equity	32 107 000	5 218 000	3 251 000	2 518 000
Total Equity	32 137 000	5 248 000	3 281 000	2 548 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	481 000	436 000	429 000	432 000
Total Equity and Debt	32 618 000	5 684 000	3 710 000	2 980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	0	6 000	5 000
Operating Profit	−5 000	0	−6 000	−5 000
Financial Income	52 779 000	1 595 000	740 000	661 000
Financial Costs	0	0	0	0
Financial Balance	52 779 000	1 595 000	740 000	661 000
Dividends	25 000 000	0	0	0
Net Income	52 109 000	1 589 000	733 000	653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	732 000	1 037 000	658 000	658 000
Total Fixed Assets	732 000	1 037 000	658 000	658 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 397 000	4 647 000	3 051 000	2 322 000
Total Current Assets	31 887 000	4 647 000	3 051 000	2 322 000
Total Assets	32 618 000	5 684 000	3 710 000	2 980 000
Total Equity	32 137 000	5 248 000	3 281 000	2 548 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	25 000 000	0	0	0
Other Current Debt	429 000	429 000	429 000	429 000
Total Current Debt	481 000	436 000	429 000	432 000
Total Equity and Debt	32 618 000	5 684 000	3 710 000	2 980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	162,15 %	30,28 %	22,34 %	25,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	66,29	10,66	7,11	5,38
Quick Ratio	66,29	10,66	7,11	5,38
Equity Ratio	0,99	0,92	0,88	0,86
Gross Profit Margin	-	-	-	-