SCANDI STANDARD NORWAY AS

0667 OSLO

Finances

Return on Equity

59,47 %

Current Ratio

1,17

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 742 000	61 533 000	53 060 000	47 945 000
Net Income	175 520 000	191 896 000	106 805 000	86 525 000
Total Assets	897 631 000	973 397 000	909 638 000	809 054 000
Total Equity	295 124 000	319 604 000	377 708 000	425 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 742 000	61 533 000	53 060 000	47 945 000
Expenditure	55 127 000	60 000 000	50 350 000	46 165 000
Operating Profit	−386 000	1 534 000	2 709 000	1 781 000
Financial Income	246 365 000	258 129 000	150 839 000	135 158 000
Financial Costs	20 935 000	13 641 000	16 610 000	25 998 000
Financial Balance	225 430 000	244 488 000	134 229 000	109 160 000
Earnings Before Tax	225 045 000	246 021 000	136 938 000	110 941 000
Tax	49 524 000	54 126 000	30 133 000	24 416 000
Net Income	175 520 000	191 896 000	106 805 000	86 525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	591 281 000	593 496 000	595 716 000	600 395 000
Total Current Assets	306 350 000	379 901 000	313 923 000	208 659 000
Total Assets	897 631 000	973 397 000	909 638 000	809 054 000
Total Retained Equity	184 719 000	209 199 000	267 303 000	315 498 000
Total Equity	295 124 000	319 604 000	377 708 000	425 904 000
Total Long-Term Debt	340 053 000	340 053 000	340 053 000	340 053 000
Total Current Debt	262 454 000	313 740 000	191 877 000	43 097 000
Total Equity and Debt	897 631 000	973 397 000	909 638 000	809 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	54 742 000	61 533 000	53 060 000	47 945 000
Other Income	0	0	0	0
Revenue	54 742 000	61 533 000	53 060 000	47 945 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 878 000	27 297 000	25 508 000	23 753 000
Depreciation	2 204 000	2 204 000	2 205 000	2 238 000
Impairment	0	0	0	0
Expenditure	55 127 000	60 000 000	50 350 000	46 165 000
Operating Profit	−386 000	1 534 000	2 709 000	1 781 000
Financial Income	246 365 000	258 129 000	150 839 000	135 158 000
Financial Costs	20 935 000	13 641 000	16 610 000	25 998 000
Financial Balance	225 430 000	244 488 000	134 229 000	109 160 000
Dividends	200 000 000	250 000 000	0	0
Net Income	175 520 000	191 896 000	106 805 000	86 525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 065 000	12 280 000	14 500 000	19 178 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	581 216 000	581 216 000	581 216 000	581 216 000
Total Fixed Assets	591 281 000	593 496 000	595 716 000	600 395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 002 000	857 000	873 000	834 000
Total Current Assets	306 350 000	379 901 000	313 923 000	208 659 000
Total Assets	897 631 000	973 397 000	909 638 000	809 054 000
Total Equity	295 124 000	319 604 000	377 708 000	425 904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	340 053 000	340 053 000	340 053 000	340 053 000
Creditors	169 000	469 000	536 000	441 000
Unpaid Taxes	1 575 000	1 154 000	1 269 000	1 327 000
Dividends	200 000 000	250 000 000	0	0
Other Current Debt	5 337 000	5 115 000	2 663 000	2 489 000
Total Current Debt	262 454 000	313 740 000	191 877 000	43 097 000
Total Equity and Debt	897 631 000	973 397 000	909 638 000	809 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,47 %	60,04 %	28,28 %	20,32 %
Debt-to-Equity Ratio	1,15	1,06	0,9	0,8
Operating Profit Margin	−0,71 %	2,49 %	5,11 %	3,71 %
Current Ratio	1,17	1,21	1,64	4,84
Quick Ratio	1,17	1,21	1,64	4,84
Equity Ratio	0,33	0,33	0,42	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %