company

WADEL MEDIA AS

1367 SNARØYA

Finances

Share Ownership

Return on Equity

−18,97 %

Current Ratio

0,24

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	178 000	137 000	56 000	251 000
Net Income	11 000	25 000	8 000	−40 000
Total Assets	48 000	119 000	110 000	122 000
Total Equity	−58 000	−69 000	−94 000	−102 000

Income (NOK)	2022	2021	2020	2019
Revenue	178 000	137 000	56 000	251 000
Expenditure	163 000	105 000	46 000	302 000
Operating Profit	14 000	32 000	10 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	32 000	10 000	−51 000
Tax	3 000	7 000	2 000	−11 000
Net Income	11 000	25 000	8 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	26 000	33 000	35 000
Total Current Assets	25 000	93 000	76 000	86 000
Total Assets	48 000	119 000	110 000	122 000
Total Retained Equity	−88 000	−99 000	−124 000	−132 000
Total Equity	−58 000	−69 000	−94 000	−102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	106 000	188 000	203 000	223 000
Total Equity and Debt	48 000	119 000	110 000	122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	178 000	137 000	56 000	251 000
Other Income	0	0	0	0
Revenue	178 000	137 000	56 000	251 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	163 000	105 000	46 000	302 000
Operating Profit	14 000	32 000	10 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	25 000	8 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	26 000	33 000	35 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	26 000	33 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	41 000	22 000	32 000
Total Current Assets	25 000	93 000	76 000	86 000
Total Assets	48 000	119 000	110 000	122 000
Total Equity	−58 000	−69 000	−94 000	−102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−2 000	0	16 000	0
Unpaid Taxes	0	63 000	46 000	43 000
Dividends	0	0	0	0
Other Current Debt	108 000	125 000	142 000	180 000
Total Current Debt	106 000	188 000	203 000	223 000
Total Equity and Debt	48 000	119 000	110 000	122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,97 %	−36,23 %	−8,51 %	39,22 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	7,87 %	23,36 %	17,86 %	−20,32 %
Current Ratio	0,24	0,49	0,37	0,39
Quick Ratio	0,24	0,49	0,37	0,39
Equity Ratio	−1,21	−0,58	−0,85	−0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English