WI HOLDING AS

6009 ÅLESUND

Finances

Return on Equity

30,61 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	266 000	302 000	160 000	310 000
Total Assets	2 248 000	2 165 000	2 051 000	693 000
Total Equity	869 000	656 000	418 000	258 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	21 000	16 000	15 000
Operating Profit	−20 000	−21 000	−16 000	−15 000
Financial Income	308 000	331 000	182 000	333 000
Financial Costs	21 000	8 000	6 000	8 000
Financial Balance	287 000	323 000	176 000	325 000
Earnings Before Tax	266 000	302 000	160 000	310 000
Tax	0	0	0	0
Net Income	266 000	302 000	160 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	457 000	337 000	337 000	237 000
Total Current Assets	1 791 000	1 829 000	1 714 000	456 000
Total Assets	2 248 000	2 165 000	2 051 000	693 000
Total Retained Equity	519 000	306 000	68 000	−92 000
Total Equity	869 000	656 000	418 000	258 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 380 000	1 510 000	1 633 000	435 000
Total Equity and Debt	2 248 000	2 165 000	2 051 000	693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	21 000	16 000	15 000
Operating Profit	−20 000	−21 000	−16 000	−15 000
Financial Income	308 000	331 000	182 000	333 000
Financial Costs	21 000	8 000	6 000	8 000
Financial Balance	287 000	323 000	176 000	325 000
Dividends	0	0	0	0
Net Income	266 000	302 000	160 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	457 000	337 000	337 000	237 000
Total Fixed Assets	457 000	337 000	337 000	237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	5 000	7 000	2 000
Total Current Assets	1 791 000	1 829 000	1 714 000	456 000
Total Assets	2 248 000	2 165 000	2 051 000	693 000
Total Equity	869 000	656 000	418 000	258 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 380 000	1 510 000	1 633 000	432 000
Total Current Debt	1 380 000	1 510 000	1 633 000	435 000
Total Equity and Debt	2 248 000	2 165 000	2 051 000	693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,61 %	46,04 %	38,28 %	120,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,3	1,21	1,05	1,05
Quick Ratio	1,3	1,21	1,05	1,05
Equity Ratio	0,39	0,3	0,2	0,37
Gross Profit Margin	-	-	-	-