Kampen Eiendom A/S

0278 OSLO

Finances

Share Ownership

Return on Equity

−2,95 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	25 000
Net Income	−136 000	−131 000	−165 000	−853 000
Total Assets	5 862 000	6 074 000	6 310 000	5 647 000
Total Equity	4 616 000	4 753 000	4 884 000	1 547 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	25 000
Expenditure	119 000	116 000	164 000	1 045 000
Operating Profit	−119 000	−116 000	−164 000	−1 020 000
Financial Income	0	0	0	0
Financial Costs	56 000	52 000	49 000	73 000
Financial Balance	−56 000	−52 000	−49 000	−73 000
Earnings Before Tax	−175 000	−168 000	−212 000	−1 094 000
Tax	−38 000	−37 000	−47 000	−241 000
Net Income	−136 000	−131 000	−165 000	−853 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 848 000	5 781 000	5 702 000	5 390 000
Total Current Assets	14 000	293 000	608 000	258 000
Total Assets	5 862 000	6 074 000	6 310 000	5 647 000
Total Retained Equity	−571 000	−434 000	−303 000	−138 000
Total Equity	4 616 000	4 753 000	4 884 000	1 547 000
Total Long-Term Debt	1 163 000	1 313 000	1 425 000	1 463 000
Total Current Debt	84 000	9 000	2 000	2 638 000
Total Equity and Debt	5 862 000	6 074 000	6 310 000	5 647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	25 000
Revenue	0	0	0	25 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	116 000	164 000	1 045 000
Operating Profit	−119 000	−116 000	−164 000	−1 020 000
Financial Income	0	0	0	0
Financial Costs	56 000	52 000	49 000	73 000
Financial Balance	−56 000	−52 000	−49 000	−73 000
Dividends	0	0	0	0
Net Income	−136 000	−131 000	−165 000	−853 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	540 000	501 000	464 000	418 000
Real Eastate	2 230 000	2 230 000	2 230 000	2 230 000
Machinery and Plant Facilities	3 078 000	3 050 000	3 008 000	2 742 000
Fixtures	0	0	0	0
Total Tangible Assets	5 308 000	5 280 000	5 238 000	4 972 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 848 000	5 781 000	5 702 000	5 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	293 000	606 000	248 000
Total Current Assets	14 000	293 000	608 000	258 000
Total Assets	5 862 000	6 074 000	6 310 000	5 647 000
Total Equity	4 616 000	4 753 000	4 884 000	1 547 000
Short-Term Group Debt	0	0	0	2 311 000
Total Long-Term Debt	1 163 000	1 313 000	1 425 000	1 463 000
Creditors	3 000	5 000	2 000	322 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	4 000	0	5 000
Total Current Debt	84 000	9 000	2 000	2 638 000
Total Equity and Debt	5 862 000	6 074 000	6 310 000	5 647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,95 %	−2,76 %	−3,38 %	−55,14 %
Debt-to-Equity Ratio	0,25	0,28	0,29	0,95
Operating Profit Margin	-	-	-	−4 080 %
Current Ratio	0,17	32,56	304	0,1
Quick Ratio	0,17	32,56	304	0,1
Equity Ratio	0,79	0,78	0,77	0,27
Gross Profit Margin	-	-	-	100 %