BACHESVEI 1 DRAMMEN AS

0450 OSLO

Finances

Share Ownership

Return on Equity

22,04 %

Current Ratio

Debt-to-Equity Ratio

1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 860 000	14 235 000	14 042 000	13 547 000
Net Income	8 615 000	10 423 000	10 090 000	9 256 000
Total Assets	97 595 000	97 583 000	97 583 000	97 569 000
Total Equity	39 082 000	38 434 000	37 543 000	36 618 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 860 000	14 235 000	14 042 000	13 547 000
Expenditure	0	0	0	0
Operating Profit	11 860 000	14 235 000	14 042 000	13 547 000
Financial Income	0	0	0	0
Financial Costs	815 000	872 000	1 106 000	1 681 000
Financial Balance	−815 000	−872 000	−1 106 000	−1 681 000
Earnings Before Tax	11 045 000	13 363 000	12 936 000	11 866 000
Tax	2 430 000	2 940 000	2 846 000	2 611 000
Net Income	8 615 000	10 423 000	10 090 000	9 256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 595 000	97 583 000	97 583 000	97 569 000
Total Current Assets	0	0	0	0
Total Assets	97 595 000	97 583 000	97 583 000	97 569 000
Total Retained Equity	23 668 000	23 020 000	22 129 000	21 204 000
Total Equity	39 082 000	38 434 000	37 543 000	36 618 000
Total Long-Term Debt	48 299 000	46 040 000	47 418 000	49 436 000
Total Current Debt	10 213 000	13 109 000	12 622 000	11 514 000
Total Equity and Debt	97 595 000	97 583 000	97 583 000	97 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 860 000	14 235 000	14 042 000	13 547 000
Revenue	11 860 000	14 235 000	14 042 000	13 547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	11 860 000	14 235 000	14 042 000	13 547 000
Financial Income	0	0	0	0
Financial Costs	815 000	872 000	1 106 000	1 681 000
Financial Balance	−815 000	−872 000	−1 106 000	−1 681 000
Dividends	0	0	0	0
Net Income	8 615 000	10 423 000	10 090 000	9 256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	97 595 000	97 583 000	97 583 000	97 569 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	97 595 000	97 583 000	97 583 000	97 569 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	97 595 000	97 583 000	97 583 000	97 569 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	97 595 000	97 583 000	97 583 000	97 569 000
Total Equity	39 082 000	38 434 000	37 543 000	36 618 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 299 000	46 040 000	47 418 000	49 436 000
Creditors	0	0	0	0
Unpaid Taxes	0	888 000	873 000	878 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 213 000	13 109 000	12 622 000	11 514 000
Total Equity and Debt	97 595 000	97 583 000	97 583 000	97 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,04 %	27,12 %	26,88 %	25,28 %
Debt-to-Equity Ratio	1,24	1,2	1,26	1,35
Operating Profit Margin	100 %	100 %	100 %	100 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,4	0,39	0,38	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %