TIPPO AS

4306 SANDNES

Finances

Return on Equity

−19,56 %

Current Ratio

27,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	95 000	0	0	0
Net Income	−11 166 000	36 726 000	7 318 000	5 936 000
Total Assets	59 085 000	71 300 000	35 525 000	28 207 000
Total Equity	57 085 000	70 251 000	34 525 000	28 207 000

Income (NOK)	2022	2021	2020	2019
Revenue	95 000	0	0	0
Expenditure	164 000	255 000	88 000	95 000
Operating Profit	−70 000	−254 000	−88 000	−95 000
Financial Income	554 000	37 064 000	7 914 000	6 062 000
Financial Costs	11 650 000	84 000	508 000	31 000
Financial Balance	−11 096 000	36 980 000	7 406 000	6 031 000
Earnings Before Tax	−11 166 000	36 726 000	7 318 000	5 936 000
Tax	0	0	0	0
Net Income	−11 166 000	36 726 000	7 318 000	5 936 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 192 000	200 000	200 000	200 000
Total Current Assets	54 893 000	71 100 000	35 325 000	28 007 000
Total Assets	59 085 000	71 300 000	35 525 000	28 207 000
Total Retained Equity	53 520 000	66 686 000	30 960 000	24 643 000
Total Equity	57 085 000	70 251 000	34 525 000	28 207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000 000	1 050 000	1 000 000	0
Total Equity and Debt	59 085 000	71 300 000	35 525 000	28 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	95 000	0	0	0
Revenue	95 000	0	0	0
Cost of Goods Sold	0	155 000	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	255 000	88 000	95 000
Operating Profit	−70 000	−254 000	−88 000	−95 000
Financial Income	554 000	37 064 000	7 914 000	6 062 000
Financial Costs	11 650 000	84 000	508 000	31 000
Financial Balance	−11 096 000	36 980 000	7 406 000	6 031 000
Dividends	2 000 000	1 000 000	1 000 000	0
Net Income	−11 166 000	36 726 000	7 318 000	5 936 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 043 000	100 000	100 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	0	0	0
Total Tangible Assets	4 092 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	4 192 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	25 590 000	36 155 000	20 783 000	10 891 000
Cash, Bank	61 000	41 000	9 669 000	13 092 000
Total Current Assets	54 893 000	71 100 000	35 325 000	28 007 000
Total Assets	59 085 000	71 300 000	35 525 000	28 207 000
Total Equity	57 085 000	70 251 000	34 525 000	28 207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	50 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 000 000	1 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000 000	1 050 000	1 000 000	0
Total Equity and Debt	59 085 000	71 300 000	35 525 000	28 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,56 %	52,28 %	21,2 %	21,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−73,68 %	-	-	-
Current Ratio	27,45	67,71	35,33	-
Quick Ratio	27,45	67,71	35,33	-
Equity Ratio	0,97	0,99	0,97	1
Gross Profit Margin	100 %	-	-	-