NC BYGG AS

9518 ALTA

Finances

Share Ownership

Return on Equity

51,93 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 186 000	40 243 000	46 423 000	27 689 000
Net Income	1 652 000	−550 000	1 651 000	2 139 000
Total Assets	18 551 000	13 594 000	13 243 000	7 042 000
Total Equity	3 181 000	1 529 000	3 579 000	2 929 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 186 000	40 243 000	46 423 000	27 689 000
Expenditure	71 965 000	40 886 000	44 204 000	24 909 000
Operating Profit	2 221 000	−642 000	2 219 000	2 780 000
Financial Income	22 000	31 000	15 000	43 000
Financial Costs	148 000	70 000	111 000	81 000
Financial Balance	−126 000	−39 000	−96 000	−38 000
Earnings Before Tax	2 095 000	−682 000	2 123 000	2 742 000
Tax	443 000	−131 000	473 000	603 000
Net Income	1 652 000	−550 000	1 651 000	2 139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 752 000	1 453 000	1 964 000	1 711 000
Total Current Assets	15 799 000	12 141 000	11 280 000	5 331 000
Total Assets	18 551 000	13 594 000	13 243 000	7 042 000
Total Retained Equity	2 939 000	1 287 000	3 337 000	2 687 000
Total Equity	3 181 000	1 529 000	3 579 000	2 929 000
Total Long-Term Debt	2 477 000	1 091 000	1 642 000	1 512 000
Total Current Debt	12 892 000	10 974 000	8 022 000	2 602 000
Total Equity and Debt	18 551 000	13 594 000	13 243 000	7 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	74 128 000	40 251 000	45 104 000	27 677 000
Other Income	58 000	−8 000	1 319 000	12 000
Revenue	74 186 000	40 243 000	46 423 000	27 689 000
Cost of Goods Sold	60 707 000	28 670 000	30 574 000	13 660 000
Salary Costs	8 065 000	8 309 000	8 673 000	7 787 000
Depreciation	506 000	325 000	286 000	211 000
Impairment	0	0	0	0
Expenditure	71 965 000	40 886 000	44 204 000	24 909 000
Operating Profit	2 221 000	−642 000	2 219 000	2 780 000
Financial Income	22 000	31 000	15 000	43 000
Financial Costs	148 000	70 000	111 000	81 000
Financial Balance	−126 000	−39 000	−96 000	−38 000
Dividends	0	1 500 000	0	560 000
Net Income	1 652 000	−550 000	1 651 000	2 139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	719 000	252 000	0	0
Fixtures	2 032 000	1 175 000	1 907 000	1 624 000
Total Tangible Assets	2 751 000	1 426 000	1 907 000	1 624 000
Total Fiancial Fixed Assets	1 000	27 000	57 000	87 000
Total Fixed Assets	2 752 000	1 453 000	1 964 000	1 711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 073 000	6 624 000	5 118 000	3 330 000
Total Current Assets	15 799 000	12 141 000	11 280 000	5 331 000
Total Assets	18 551 000	13 594 000	13 243 000	7 042 000
Total Equity	3 181 000	1 529 000	3 579 000	2 929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 477 000	1 091 000	1 642 000	1 512 000
Creditors	8 068 000	4 628 000	4 635 000	595 000
Unpaid Taxes	2 095 000	1 052 000	963 000	308 000
Dividends	0	1 500 000	0	560 000
Other Current Debt	2 432 000	5 294 000	1 983 000	1 124 000
Total Current Debt	12 892 000	10 974 000	8 022 000	2 602 000
Total Equity and Debt	18 551 000	13 594 000	13 243 000	7 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,93 %	−35,97 %	46,13 %	73,03 %
Debt-to-Equity Ratio	0,78	0,71	0,46	0,52
Operating Profit Margin	2,99 %	−1,6 %	4,78 %	10,04 %
Current Ratio	1,23	1,11	1,41	2,05
Quick Ratio	1,23	1,11	1,41	2,05
Equity Ratio	0,17	0,11	0,27	0,42
Gross Profit Margin	18,17 %	28,76 %	34,14 %	50,67 %