TROSTERUDVEIEN 41 AS

0256 OSLO

Finances

Share Ownership

Return on Equity

0,46 %

Current Ratio

2,76

Debt-to-Equity Ratio

2,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	373 000	360 000	354 000	307 000
Net Income	22 000	19 000	119 000	−128 000
Total Assets	15 803 000	16 194 000	16 148 000	16 113 000
Total Equity	4 771 000	4 749 000	4 730 000	4 611 000

Income (NOK)	2022	2021	2020	2019
Revenue	373 000	360 000	354 000	307 000
Expenditure	116 000	282 000	124 000	300 000
Operating Profit	257 000	78 000	230 000	7 000
Financial Income	0	0	0	0
Financial Costs	229 000	53 000	78 000	172 000
Financial Balance	−229 000	−53 000	−78 000	−172 000
Earnings Before Tax	28 000	25 000	152 000	−165 000
Tax	6 000	5 000	34 000	−36 000
Net Income	22 000	19 000	119 000	−128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 495 000	15 501 000	15 506 000	15 540 000
Total Current Assets	309 000	694 000	642 000	573 000
Total Assets	15 803 000	16 194 000	16 148 000	16 113 000
Total Retained Equity	160 000	138 000	119 000	0
Total Equity	4 771 000	4 749 000	4 730 000	4 611 000
Total Long-Term Debt	10 920 000	11 341 000	11 288 000	11 210 000
Total Current Debt	112 000	104 000	130 000	292 000
Total Equity and Debt	15 803 000	16 194 000	16 148 000	16 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	373 000	360 000	354 000	307 000
Revenue	373 000	360 000	354 000	307 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	116 000	282 000	124 000	300 000
Operating Profit	257 000	78 000	230 000	7 000
Financial Income	0	0	0	0
Financial Costs	229 000	53 000	78 000	172 000
Financial Balance	−229 000	−53 000	−78 000	−172 000
Dividends	0	0	0	0
Net Income	22 000	19 000	119 000	−128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	118 000	124 000	130 000	163 000
Real Eastate	15 377 000	15 377 000	15 377 000	15 377 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 377 000	15 377 000	15 377 000	15 377 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 495 000	15 501 000	15 506 000	15 540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	605 000	553 000	485 000
Total Current Assets	309 000	694 000	642 000	573 000
Total Assets	15 803 000	16 194 000	16 148 000	16 113 000
Total Equity	4 771 000	4 749 000	4 730 000	4 611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 920 000	11 341 000	11 288 000	11 210 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	112 000	104 000	130 000	292 000
Total Current Debt	112 000	104 000	130 000	292 000
Total Equity and Debt	15 803 000	16 194 000	16 148 000	16 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,46 %	0,4 %	2,52 %	−2,78 %
Debt-to-Equity Ratio	2,29	2,39	2,39	2,43
Operating Profit Margin	68,9 %	21,67 %	64,97 %	2,28 %
Current Ratio	2,76	6,67	4,94	1,96
Quick Ratio	2,76	6,67	4,94	1,96
Equity Ratio	0,3	0,29	0,29	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %