SALONG-PETIT AS

4818 FÆRVIK

Finances

Share Ownership

Return on Equity

3,03 %

Current Ratio

7,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	508 000	589 000	631 000
Net Income	6 000	84 000	−53 000	60 000
Total Assets	220 000	232 000	271 000	91 000
Total Equity	198 000	106 000	22 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	508 000	589 000	631 000
Expenditure	425 000	417 000	638 000	567 000
Operating Profit	7 000	91 000	−50 000	64 000
Financial Income	0	0	0	0
Financial Costs	1 000	7 000	4 000	4 000
Financial Balance	−1 000	−7 000	−4 000	−4 000
Earnings Before Tax	6 000	84 000	−53 000	60 000
Tax	0	0	0	0
Net Income	6 000	84 000	−53 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	172 000	216 000	52 000
Total Current Assets	170 000	60 000	55 000	39 000
Total Assets	220 000	232 000	271 000	91 000
Total Retained Equity	168 000	76 000	−8 000	45 000
Total Equity	198 000	106 000	22 000	75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	126 000	250 000	16 000
Total Equity and Debt	220 000	232 000	271 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	432 000	508 000	581 000	631 000
Other Income	0	0	8 000	0
Revenue	432 000	508 000	589 000	631 000
Cost of Goods Sold	45 000	43 000	65 000	54 000
Salary Costs	95 000	74 000	182 000	72 000
Depreciation	35 000	45 000	57 000	11 000
Impairment	0	0	0	0
Expenditure	425 000	417 000	638 000	567 000
Operating Profit	7 000	91 000	−50 000	64 000
Financial Income	0	0	0	0
Financial Costs	1 000	7 000	4 000	4 000
Financial Balance	−1 000	−7 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	6 000	84 000	−53 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	172 000	216 000	52 000
Total Tangible Assets	50 000	172 000	216 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	172 000	216 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	58 000	53 000	37 000
Total Current Assets	170 000	60 000	55 000	39 000
Total Assets	220 000	232 000	271 000	91 000
Total Equity	198 000	106 000	22 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	12 000	8 000
Unpaid Taxes	13 000	9 000	51 000	14 000
Dividends	0	0	0	0
Other Current Debt	6 000	0	8 000	−5 000
Total Current Debt	22 000	126 000	250 000	16 000
Total Equity and Debt	220 000	232 000	271 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,03 %	79,25 %	−240,91 %	80 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,62 %	17,91 %	−8,49 %	10,14 %
Current Ratio	7,73	0,48	0,22	2,44
Quick Ratio	7,73	0,48	0,22	2,44
Equity Ratio	0,9	0,46	0,08	0,82
Gross Profit Margin	89,58 %	91,54 %	88,96 %	91,44 %