BRASILIMPORT AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

16,49 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	0	14 000	13 000
Net Income	−94 000	−94 000	−74 000	−118 000
Total Assets	111 000	133 000	125 000	160 000
Total Equity	−570 000	−477 000	−382 000	−308 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	0	14 000	13 000
Expenditure	96 000	91 000	89 000	131 000
Operating Profit	−94 000	−91 000	−74 000	−118 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	0
Financial Balance	0	−4 000	0	0
Earnings Before Tax	−94 000	−94 000	−74 000	−118 000
Tax	0	0	0	0
Net Income	−94 000	−94 000	−74 000	−118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	111 000	133 000	125 000	160 000
Total Assets	111 000	133 000	125 000	160 000
Total Retained Equity	−600 000	−507 000	−412 000	−338 000
Total Equity	−570 000	−477 000	−382 000	−308 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	682 000	610 000	507 000	469 000
Total Equity and Debt	111 000	133 000	125 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	0	14 000	13 000
Other Income	0	0	0	0
Revenue	2 000	0	14 000	13 000
Cost of Goods Sold	2 000	0	0	21 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	91 000	89 000	131 000
Operating Profit	−94 000	−91 000	−74 000	−118 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	0
Financial Balance	0	−4 000	0	0
Dividends	0	0	0	0
Net Income	−94 000	−94 000	−74 000	−118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	103 000	106 000	106 000	106 000
Total Investments	0	0	0	0
Cash, Bank	0	11 000	16 000	40 000
Total Current Assets	111 000	133 000	125 000	160 000
Total Assets	111 000	133 000	125 000	160 000
Total Equity	−570 000	−477 000	−382 000	−308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	58 000	8 000	2 000
Unpaid Taxes	−3 000	−3 000	−11 000	−13 000
Dividends	0	0	0	0
Other Current Debt	632 000	555 000	511 000	479 000
Total Current Debt	682 000	610 000	507 000	469 000
Total Equity and Debt	111 000	133 000	125 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,49 %	19,71 %	19,37 %	38,31 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−4 700 %	-	−528,57 %	−907,69 %
Current Ratio	0,16	0,22	0,25	0,34
Quick Ratio	0,19	0,26	0,31	0,44
Equity Ratio	−5,14	−3,59	−3,06	−1,93
Gross Profit Margin	0 %	-	100 %	−61,54 %