KUDOS EIENDOM AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

−125,61 %

Current Ratio

20,6

Debt-to-Equity Ratio

208,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 440 000	1 451 000	1 179 000
Net Income	−103 000	−20 000	−8 000	−222 000
Total Assets	17 385 000	18 019 000	18 431 000	18 228 000
Total Equity	82 000	185 000	204 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 440 000	1 451 000	1 179 000
Expenditure	830 000	846 000	830 000	855 000
Operating Profit	610 000	594 000	621 000	324 000
Financial Income	0	0	1 000	1 000
Financial Costs	742 000	619 000	631 000	609 000
Financial Balance	−742 000	−619 000	−630 000	−608 000
Earnings Before Tax	−132 000	−25 000	−10 000	−284 000
Tax	−29 000	−6 000	−2 000	−63 000
Net Income	−103 000	−20 000	−8 000	−222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 997 000	13 676 000	14 378 000	14 897 000
Total Current Assets	4 388 000	4 343 000	4 053 000	3 331 000
Total Assets	17 385 000	18 019 000	18 431 000	18 228 000
Total Retained Equity	−2 666 000	−2 563 000	−2 544 000	−2 536 000
Total Equity	82 000	185 000	204 000	212 000
Total Long-Term Debt	17 090 000	17 652 000	17 928 000	17 928 000
Total Current Debt	213 000	182 000	298 000	88 000
Total Equity and Debt	17 385 000	18 019 000	18 431 000	18 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 440 000	1 440 000	1 451 000	1 179 000
Revenue	1 440 000	1 440 000	1 451 000	1 179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	708 000	708 000	697 000	693 000
Impairment	0	0	0	0
Expenditure	830 000	846 000	830 000	855 000
Operating Profit	610 000	594 000	621 000	324 000
Financial Income	0	0	1 000	1 000
Financial Costs	742 000	619 000	631 000	609 000
Financial Balance	−742 000	−619 000	−630 000	−608 000
Dividends	0	0	0	0
Net Income	−103 000	−20 000	−8 000	−222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	725 000	696 000	690 000	688 000
Real Eastate	10 421 000	10 680 000	10 939 000	11 198 000
Machinery and Plant Facilities	1 852 000	0	2 750 000	3 012 000
Fixtures	0	2 301 000	0	0
Total Tangible Assets	12 272 000	12 980 000	13 688 000	14 209 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 997 000	13 676 000	14 378 000	14 897 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	0	75 000	19 000
Total Current Assets	4 388 000	4 343 000	4 053 000	3 331 000
Total Assets	17 385 000	18 019 000	18 431 000	18 228 000
Total Equity	82 000	185 000	204 000	212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 090 000	17 652 000	17 928 000	17 928 000
Creditors	33 000	0	10 000	0
Unpaid Taxes	60 000	62 000	168 000	8 000
Dividends	0	0	0	0
Other Current Debt	120 000	120 000	120 000	80 000
Total Current Debt	213 000	182 000	298 000	88 000
Total Equity and Debt	17 385 000	18 019 000	18 431 000	18 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−125,61 %	−10,81 %	−3,92 %	−104,72 %
Debt-to-Equity Ratio	208,41	95,42	87,88	84,57
Operating Profit Margin	42,36 %	41,25 %	42,8 %	27,48 %
Current Ratio	20,6	23,86	13,6	37,85
Quick Ratio	20,6	23,86	13,6	37,85
Equity Ratio	0	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %