GITTE & THOMAS AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

1 269,06 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 416 000	9 719 000	6 983 000	5 751 000
Net Income	5 292 000	5 069 000	3 683 000	2 420 000
Total Assets	8 207 000	7 736 000	5 796 000	3 776 000
Total Equity	417 000	325 000	255 000	173 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 416 000	9 719 000	6 983 000	5 751 000
Expenditure	3 463 000	2 886 000	2 183 000	2 542 000
Operating Profit	6 785 000	6 500 000	4 723 000	3 102 000
Financial Income	3 000	2 000	1 000	1 000
Financial Costs	1 000	0	2 000	0
Financial Balance	2 000	2 000	−1 000	1 000
Earnings Before Tax	6 786 000	6 502 000	4 722 000	3 103 000
Tax	1 494 000	1 432 000	1 039 000	684 000
Net Income	5 292 000	5 069 000	3 683 000	2 420 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	136 000	0	0
Total Current Assets	7 907 000	7 600 000	5 796 000	3 776 000
Total Assets	8 207 000	7 736 000	5 796 000	3 776 000
Total Retained Equity	387 000	295 000	225 000	143 000
Total Equity	417 000	325 000	255 000	173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 790 000	7 411 000	5 541 000	3 603 000
Total Equity and Debt	8 207 000	7 736 000	5 796 000	3 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 503 000	9 684 000	7 108 000	5 655 000
Other Income	−87 000	35 000	−125 000	96 000
Revenue	10 416 000	9 719 000	6 983 000	5 751 000
Cost of Goods Sold	432 000	20 000	0	18 000
Salary Costs	2 301 000	2 301 000	1 798 000	1 986 000
Depreciation	128 000	58 000	0	0
Impairment	0	0	0	0
Expenditure	3 463 000	2 886 000	2 183 000	2 542 000
Operating Profit	6 785 000	6 500 000	4 723 000	3 102 000
Financial Income	3 000	2 000	1 000	1 000
Financial Costs	1 000	0	2 000	0
Financial Balance	2 000	2 000	−1 000	1 000
Dividends	5 200 000	5 000 000	3 600 000	2 300 000
Net Income	5 292 000	5 069 000	3 683 000	2 420 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	300 000	136 000	0	0
Total Tangible Assets	300 000	136 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	300 000	136 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 668 000	6 621 000	4 489 000	1 799 000
Total Current Assets	7 907 000	7 600 000	5 796 000	3 776 000
Total Assets	8 207 000	7 736 000	5 796 000	3 776 000
Total Equity	417 000	325 000	255 000	173 000
Short-Term Group Debt	5 200 000	5 000 000	3 600 000	2 300 000
Total Long-Term Debt	0	0	0	0
Creditors	20 000	63 000	24 000	0
Unpaid Taxes	765 000	680 000	695 000	467 000
Dividends	5 200 000	5 000 000	3 600 000	2 300 000
Other Current Debt	311 000	236 000	183 000	153 000
Total Current Debt	7 790 000	7 411 000	5 541 000	3 603 000
Total Equity and Debt	8 207 000	7 736 000	5 796 000	3 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 269,06 %	1 559,69 %	1 444,31 %	1 398,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,14 %	66,88 %	67,64 %	53,94 %
Current Ratio	1,02	1,03	1,05	1,05
Quick Ratio	1,02	1,03	1,05	1,05
Equity Ratio	0,05	0,04	0,04	0,05
Gross Profit Margin	95,85 %	99,79 %	100 %	99,69 %