company

MARIUS FEVANG AS

3135 TORØD

Finances

Share Ownership

Return on Equity

33,08 %

Current Ratio

1,18

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 289 000	1 225 000	1 205 000	1 490 000
Net Income	305 000	44 000	83 000	413 000
Total Assets	2 774 000	1 347 000	1 274 000	1 353 000
Total Equity	922 000	617 000	573 000	490 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 289 000	1 225 000	1 205 000	1 490 000
Expenditure	1 901 000	1 171 000	1 101 000	963 000
Operating Profit	389 000	54 000	105 000	527 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	3 000	2 000	3 000
Earnings Before Tax	391 000	56 000	107 000	530 000
Tax	86 000	12 000	24 000	117 000
Net Income	305 000	44 000	83 000	413 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	584 000	370 000	469 000	546 000
Total Current Assets	2 191 000	978 000	805 000	807 000
Total Assets	2 774 000	1 347 000	1 274 000	1 353 000
Total Retained Equity	892 000	587 000	543 000	460 000
Total Equity	922 000	617 000	573 000	490 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 852 000	731 000	702 000	864 000
Total Equity and Debt	2 774 000	1 347 000	1 274 000	1 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 399 000	1 225 000	1 205 000	1 040 000
Other Income	890 000	0	0	450 000
Revenue	2 289 000	1 225 000	1 205 000	1 490 000
Cost of Goods Sold	490 000	0	0	3 000
Salary Costs	645 000	591 000	640 000	591 000
Depreciation	32 000	34 000	44 000	43 000
Impairment	0	0	0	0
Expenditure	1 901 000	1 171 000	1 101 000	963 000
Operating Profit	389 000	54 000	105 000	527 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	3 000	2 000	3 000
Dividends	0	0	0	0
Net Income	305 000	44 000	83 000	413 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	24 000	25 000	27 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	165 000	51 000	85 000	96 000
Fixtures	0	0	0	0
Total Tangible Assets	165 000	51 000	85 000	96 000
Total Fiancial Fixed Assets	402 000	295 000	359 000	423 000
Total Fixed Assets	584 000	370 000	469 000	546 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	853 000	850 000	692 000	572 000
Total Current Assets	2 191 000	978 000	805 000	807 000
Total Assets	2 774 000	1 347 000	1 274 000	1 353 000
Total Equity	922 000	617 000	573 000	490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	51 000	6 000	6 000
Unpaid Taxes	281 000	85 000	85 000	76 000
Dividends	0	0	0	0
Other Current Debt	1 459 000	584 000	589 000	705 000
Total Current Debt	1 852 000	731 000	702 000	864 000
Total Equity and Debt	2 774 000	1 347 000	1 274 000	1 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,08 %	7,13 %	14,49 %	84,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,99 %	4,41 %	8,71 %	35,37 %
Current Ratio	1,18	1,34	1,15	0,93
Quick Ratio	1,18	1,34	1,15	0,93
Equity Ratio	0,33	0,46	0,45	0,36
Gross Profit Margin	78,59 %	100 %	100 %	99,8 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English