FARSUND EIGEDOM AS

6800 FØRDE

Finances

Return on Equity

3,23 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 053 000	5 861 000	5 670 000	5 219 000
Net Income	622 000	494 000	2 890 000	739 000
Total Assets	32 173 000	31 841 000	32 430 000	35 266 000
Total Equity	19 281 000	19 731 000	20 134 000	20 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 053 000	5 861 000	5 670 000	5 219 000
Expenditure	4 738 000	4 908 000	4 066 000	4 039 000
Operating Profit	1 315 000	954 000	1 604 000	1 181 000
Financial Income	19 000	0	1 835 000	32 000
Financial Costs	410 000	227 000	246 000	266 000
Financial Balance	−391 000	−227 000	1 589 000	−234 000
Earnings Before Tax	924 000	726 000	3 192 000	947 000
Tax	302 000	232 000	302 000	208 000
Net Income	622 000	494 000	2 890 000	739 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 872 000	31 263 000	31 986 000	34 791 000
Total Current Assets	1 301 000	579 000	443 000	475 000
Total Assets	32 173 000	31 841 000	32 430 000	35 266 000
Total Retained Equity	11 263 000	11 713 000	12 115 000	12 126 000
Total Equity	19 281 000	19 731 000	20 134 000	20 144 000
Total Long-Term Debt	0	0	21 000	105 000
Total Current Debt	12 891 000	12 110 000	12 275 000	15 018 000
Total Equity and Debt	32 173 000	31 841 000	32 430 000	35 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 053 000	5 861 000	5 265 000	5 219 000
Other Income	0	0	405 000	0
Revenue	6 053 000	5 861 000	5 670 000	5 219 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	0	0	0
Depreciation	1 265 000	1 285 000	1 301 000	1 329 000
Impairment	0	0	0	0
Expenditure	4 738 000	4 908 000	4 066 000	4 039 000
Operating Profit	1 315 000	954 000	1 604 000	1 181 000
Financial Income	19 000	0	1 835 000	32 000
Financial Costs	410 000	227 000	246 000	266 000
Financial Balance	−391 000	−227 000	1 589 000	−234 000
Dividends	0	0	2 900 000	0
Net Income	622 000	494 000	2 890 000	739 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 099 000	28 044 000	29 093 000	30 394 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 099 000	28 044 000	29 093 000	30 394 000
Total Fiancial Fixed Assets	3 773 000	3 219 000	2 894 000	4 397 000
Total Fixed Assets	30 872 000	31 263 000	31 986 000	34 791 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	0	0	0
Total Current Assets	1 301 000	579 000	443 000	475 000
Total Assets	32 173 000	31 841 000	32 430 000	35 266 000
Total Equity	19 281 000	19 731 000	20 134 000	20 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	21 000	105 000
Creditors	747 000	131 000	1 170 000	76 000
Unpaid Taxes	168 000	146 000	66 000	60 000
Dividends	0	0	2 900 000	0
Other Current Debt	943 000	284 000	2 930 000	180 000
Total Current Debt	12 891 000	12 110 000	12 275 000	15 018 000
Total Equity and Debt	32 173 000	31 841 000	32 430 000	35 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,23 %	2,5 %	14,35 %	3,67 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	21,72 %	16,28 %	28,29 %	22,63 %
Current Ratio	0,1	0,05	0,04	0,03
Quick Ratio	0,1	0,05	0,04	0,03
Equity Ratio	0,6	0,62	0,62	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %