SALGSHJELPEN AS

5253 SANDSLI

Finances

Return on Equity

12,52 %

Current Ratio

6,5

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	100 000	100 000	100 000	100 000
Total Assets	2 721 000	2 850 000	2 985 000	3 095 000
Total Equity	799 000	699 000	599 000	499 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	20 000	18 000	18 000
Operating Profit	−18 000	−20 000	−18 000	−18 000
Financial Income	207 000	192 000	204 000	209 000
Financial Costs	90 000	72 000	85 000	91 000
Financial Balance	117 000	120 000	119 000	118 000
Earnings Before Tax	100 000	100 000	100 000	100 000
Tax	0	0	0	0
Net Income	100 000	100 000	100 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 552 000	2 684 000	2 835 000	2 971 000
Total Current Assets	169 000	166 000	150 000	123 000
Total Assets	2 721 000	2 850 000	2 985 000	3 095 000
Total Retained Equity	499 000	399 000	299 000	199 000
Total Equity	799 000	699 000	599 000	499 000
Total Long-Term Debt	1 896 000	2 132 000	2 368 000	2 580 000
Total Current Debt	26 000	19 000	18 000	16 000
Total Equity and Debt	2 721 000	2 850 000	2 985 000	3 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	20 000	18 000	18 000
Operating Profit	−18 000	−20 000	−18 000	−18 000
Financial Income	207 000	192 000	204 000	209 000
Financial Costs	90 000	72 000	85 000	91 000
Financial Balance	117 000	120 000	119 000	118 000
Dividends	0	0	0	0
Net Income	100 000	100 000	100 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 552 000	2 684 000	2 835 000	2 971 000
Total Fixed Assets	2 552 000	2 684 000	2 835 000	2 971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	53 000	33 000	6 000
Total Current Assets	169 000	166 000	150 000	123 000
Total Assets	2 721 000	2 850 000	2 985 000	3 095 000
Total Equity	799 000	699 000	599 000	499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 896 000	2 132 000	2 368 000	2 580 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	19 000	18 000	16 000
Total Current Debt	26 000	19 000	18 000	16 000
Total Equity and Debt	2 721 000	2 850 000	2 985 000	3 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,52 %	14,31 %	16,69 %	20,04 %
Debt-to-Equity Ratio	2,37	3,05	3,95	5,17
Operating Profit Margin	-	-	-	-
Current Ratio	6,5	8,74	8,33	7,69
Quick Ratio	6,5	8,74	8,33	7,69
Equity Ratio	0,29	0,25	0,2	0,16
Gross Profit Margin	-	-	-	-