GRORUDDALEN KRISTNE SKOLE AS

0572 OSLO

Finances

Share Ownership

Return on Equity

1,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	4 000	0	17 000
Net Income	−2 000	4 000	−2 000	16 000
Total Assets	80 000	82 000	86 000	94 000
Total Equity	−120 000	−118 000	−114 000	−112 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	4 000	0	17 000
Expenditure	3 000	0	3 000	0
Operating Profit	−3 000	4 000	−3 000	17 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−2 000	4 000	−2 000	16 000
Tax	0	0	0	0
Net Income	−2 000	4 000	−2 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	80 000	82 000	86 000	94 000
Total Assets	80 000	82 000	86 000	94 000
Total Retained Equity	−270 000	−268 000	−264 000	−262 000
Total Equity	−120 000	−118 000	−114 000	−112 000
Total Long-Term Debt	200 000	200 000	200 000	200 000
Total Current Debt	0	0	0	5 000
Total Equity and Debt	80 000	82 000	86 000	94 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	17 000
Other Income	0	4 000	0	0
Revenue	0	4 000	0	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	0	3 000	0
Operating Profit	−3 000	4 000	−3 000	17 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	4 000	−2 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	82 000	86 000	94 000
Total Current Assets	80 000	82 000	86 000	94 000
Total Assets	80 000	82 000	86 000	94 000
Total Equity	−120 000	−118 000	−114 000	−112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	200 000	200 000	200 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	0	0	0	5 000
Total Equity and Debt	80 000	82 000	86 000	94 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	−3,39 %	1,75 %	−14,29 %
Debt-to-Equity Ratio	−1,67	−1,69	−1,75	−1,79
Operating Profit Margin	-	100 %	-	100 %
Current Ratio	-	-	-	18,8
Quick Ratio	-	-	-	18,8
Equity Ratio	−1,5	−1,44	−1,33	−1,19
Gross Profit Margin	-	100 %	-	100 %