FBSCANNERS AS

1397 NESØYA

Finances

Share Ownership

Return on Equity

36,44 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 236 000	2 197 000	2 078 000	2 509 000
Net Income	309 000	364 000	−326 000	8 000
Total Assets	2 360 000	1 453 000	1 495 000	1 300 000
Total Equity	848 000	539 000	175 000	501 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 236 000	2 197 000	2 078 000	2 509 000
Expenditure	2 008 000	1 997 000	2 412 000	2 634 000
Operating Profit	228 000	201 000	−333 000	−126 000
Financial Income	169 000	190 000	13 000	136 000
Financial Costs	5 000	14 000	5 000	1 000
Financial Balance	164 000	176 000	8 000	135 000
Earnings Before Tax	392 000	376 000	−326 000	9 000
Tax	83 000	12 000	0	1 000
Net Income	309 000	364 000	−326 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 360 000	1 453 000	1 495 000	1 300 000
Total Assets	2 360 000	1 453 000	1 495 000	1 300 000
Total Retained Equity	745 000	436 000	72 000	398 000
Total Equity	848 000	539 000	175 000	501 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 512 000	915 000	1 320 000	799 000
Total Equity and Debt	2 360 000	1 453 000	1 495 000	1 300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 236 000	2 197 000	1 614 000	2 972 000
Other Income	0	0	464 000	−464 000
Revenue	2 236 000	2 197 000	2 078 000	2 509 000
Cost of Goods Sold	52 000	47 000	4 000	95 000
Salary Costs	1 366 000	1 509 000	1 896 000	1 894 000
Depreciation	0	0	0	2 000
Impairment	0	0	0	0
Expenditure	2 008 000	1 997 000	2 412 000	2 634 000
Operating Profit	228 000	201 000	−333 000	−126 000
Financial Income	169 000	190 000	13 000	136 000
Financial Costs	5 000	14 000	5 000	1 000
Financial Balance	164 000	176 000	8 000	135 000
Dividends	0	0	0	0
Net Income	309 000	364 000	−326 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	459 000	296 000	155 000	145 000
Total Investments	0	0	0	0
Cash, Bank	249 000	937 000	1 223 000	971 000
Total Current Assets	2 360 000	1 453 000	1 495 000	1 300 000
Total Assets	2 360 000	1 453 000	1 495 000	1 300 000
Total Equity	848 000	539 000	175 000	501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	59 000	24 000	7 000
Unpaid Taxes	134 000	132 000	154 000	150 000
Dividends	0	0	0	0
Other Current Debt	1 271 000	714 000	1 142 000	641 000
Total Current Debt	1 512 000	915 000	1 320 000	799 000
Total Equity and Debt	2 360 000	1 453 000	1 495 000	1 300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,44 %	67,53 %	−186,29 %	1,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,2 %	9,15 %	−16,03 %	−5,02 %
Current Ratio	1,56	1,59	1,13	1,63
Quick Ratio	2,24	2,35	1,28	1,99
Equity Ratio	0,36	0,37	0,12	0,39
Gross Profit Margin	97,67 %	97,86 %	99,81 %	96,21 %