ANNE-LISE BUNADSTOVE AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

15,36 %

Current Ratio

9,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 093 000	3 703 000	3 368 000	3 042 000
Net Income	438 000	999 000	827 000	683 000
Total Assets	3 189 000	3 126 000	6 067 000	5 232 000
Total Equity	2 852 000	2 414 000	5 415 000	4 588 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 093 000	3 703 000	3 368 000	3 042 000
Expenditure	1 554 000	2 450 000	2 350 000	2 227 000
Operating Profit	538 000	1 254 000	1 018 000	815 000
Financial Income	25 000	29 000	42 000	62 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	24 000	28 000	41 000	60 000
Earnings Before Tax	562 000	1 281 000	1 059 000	876 000
Tax	124 000	282 000	233 000	193 000
Net Income	438 000	999 000	827 000	683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 189 000	3 126 000	6 067 000	5 232 000
Total Assets	3 189 000	3 126 000	6 067 000	5 232 000
Total Retained Equity	2 822 000	2 384 000	5 385 000	4 558 000
Total Equity	2 852 000	2 414 000	5 415 000	4 588 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	336 000	712 000	652 000	643 000
Total Equity and Debt	3 189 000	3 126 000	6 067 000	5 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 093 000	3 703 000	3 368 000	3 042 000
Other Income	0	0	0	0
Revenue	2 093 000	3 703 000	3 368 000	3 042 000
Cost of Goods Sold	992 000	1 374 000	1 262 000	1 159 000
Salary Costs	396 000	881 000	881 000	881 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 554 000	2 450 000	2 350 000	2 227 000
Operating Profit	538 000	1 254 000	1 018 000	815 000
Financial Income	25 000	29 000	42 000	62 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	24 000	28 000	41 000	60 000
Dividends	0	0	0	0
Net Income	438 000	999 000	827 000	683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	299 000	684 000	828 000	765 000
Total Investments	0	0	0	0
Cash, Bank	2 887 000	2 442 000	5 239 000	4 467 000
Total Current Assets	3 189 000	3 126 000	6 067 000	5 232 000
Total Assets	3 189 000	3 126 000	6 067 000	5 232 000
Total Equity	2 852 000	2 414 000	5 415 000	4 588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	59 000	58 000	59 000
Unpaid Taxes	16 000	146 000	136 000	166 000
Dividends	0	0	0	0
Other Current Debt	185 000	225 000	226 000	226 000
Total Current Debt	336 000	712 000	652 000	643 000
Total Equity and Debt	3 189 000	3 126 000	6 067 000	5 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,36 %	41,38 %	15,27 %	14,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,7 %	33,86 %	30,23 %	26,79 %
Current Ratio	9,49	4,39	9,31	8,14
Quick Ratio	86,19	111,64	−34,47	−42,89
Equity Ratio	0,89	0,77	0,89	0,88
Gross Profit Margin	52,6 %	62,89 %	62,53 %	61,9 %