company

BJERKE OG HØGDA AS

1911 FLATEBY

Finances

Share Ownership

Return on Equity

23,81 %

Current Ratio

0,89

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 637 000	1 692 000	1 678 000	1 941 000
Net Income	35 000	10 000	83 000	−160 000
Total Assets	494 000	494 000	621 000	536 000
Total Equity	147 000	112 000	102 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 637 000	1 692 000	1 678 000	1 941 000
Expenditure	2 573 000	1 658 000	1 573 000	2 098 000
Operating Profit	63 000	34 000	105 000	−156 000
Financial Income	0	0	0	0
Financial Costs	5 000	23 000	22 000	5 000
Financial Balance	−5 000	−23 000	−22 000	−5 000
Earnings Before Tax	58 000	10 000	83 000	−160 000
Tax	23 000	0	0	0
Net Income	35 000	10 000	83 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	229 000	326 000	400 000
Total Current Assets	310 000	265 000	295 000	135 000
Total Assets	494 000	494 000	621 000	536 000
Total Retained Equity	117 000	82 000	72 000	−11 000
Total Equity	147 000	112 000	102 000	19 000
Total Long-Term Debt	0	219 000	296 000	373 000
Total Current Debt	347 000	163 000	223 000	144 000
Total Equity and Debt	494 000	494 000	621 000	536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 547 000	1 495 000	1 607 000	1 941 000
Other Income	90 000	197 000	72 000	0
Revenue	2 637 000	1 692 000	1 678 000	1 941 000
Cost of Goods Sold	182 000	15 000	34 000	242 000
Salary Costs	508 000	176 000	197 000	481 000
Depreciation	95 000	97 000	94 000	28 000
Impairment	0	0	0	0
Expenditure	2 573 000	1 658 000	1 573 000	2 098 000
Operating Profit	63 000	34 000	105 000	−156 000
Financial Income	0	0	0	0
Financial Costs	5 000	23 000	22 000	5 000
Financial Balance	−5 000	−23 000	−22 000	−5 000
Dividends	0	0	0	0
Net Income	35 000	10 000	83 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	134 000	229 000	326 000	392 000
Total Tangible Assets	134 000	229 000	326 000	392 000
Total Fiancial Fixed Assets	50 000	0	0	8 000
Total Fixed Assets	184 000	229 000	326 000	400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	111 000	188 000	79 000
Total Current Assets	310 000	265 000	295 000	135 000
Total Assets	494 000	494 000	621 000	536 000
Total Equity	147 000	112 000	102 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	219 000	296 000	373 000
Creditors	94 000	74 000	144 000	62 000
Unpaid Taxes	30 000	9 000	3 000	23 000
Dividends	0	0	0	0
Other Current Debt	200 000	79 000	76 000	59 000
Total Current Debt	347 000	163 000	223 000	144 000
Total Equity and Debt	494 000	494 000	621 000	536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,81 %	8,93 %	81,37 %	−842,11 %
Debt-to-Equity Ratio	0	1,96	2,9	19,63
Operating Profit Margin	2,39 %	2,01 %	6,26 %	−8,04 %
Current Ratio	0,89	1,63	1,32	0,94
Quick Ratio	0,89	1,63	1,32	0,94
Equity Ratio	0,3	0,23	0,16	0,04
Gross Profit Margin	93,1 %	99,11 %	97,97 %	87,53 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English