FREDRIKSTAD STADION EVENT AS

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

42,17 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 148 000	4 184 000	2 773 000	4 833 000
Net Income	638 000	186 000	−191 000	374 000
Total Assets	3 386 000	4 719 000	1 778 000	1 993 000
Total Equity	1 513 000	875 000	−1 310 000	−1 119 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 148 000	4 184 000	2 773 000	4 833 000
Expenditure	6 260 000	3 877 000	2 966 000	4 289 000
Operating Profit	889 000	307 000	−193 000	544 000
Financial Income	0	0	1 000	1 000
Financial Costs	72 000	68 000	53 000	65 000
Financial Balance	−72 000	−68 000	−52 000	−64 000
Earnings Before Tax	817 000	240 000	−245 000	480 000
Tax	180 000	54 000	−54 000	106 000
Net Income	638 000	186 000	−191 000	374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	694 000	1 005 000	1 191 000	827 000
Total Current Assets	2 693 000	3 714 000	588 000	1 166 000
Total Assets	3 386 000	4 719 000	1 778 000	1 993 000
Total Retained Equity	638 000	0	−2 060 000	−1 869 000
Total Equity	1 513 000	875 000	−1 310 000	−1 119 000
Total Long-Term Debt	0	0	2 717 000	0
Total Current Debt	1 874 000	3 844 000	371 000	3 112 000
Total Equity and Debt	3 386 000	4 719 000	1 778 000	1 993 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 148 000	4 184 000	2 773 000	4 833 000
Other Income	0	0	0	0
Revenue	7 148 000	4 184 000	2 773 000	4 833 000
Cost of Goods Sold	2 062 000	1 118 000	837 000	1 506 000
Salary Costs	2 382 000	1 498 000	963 000	1 607 000
Depreciation	132 000	132 000	133 000	65 000
Impairment	0	0	0	0
Expenditure	6 260 000	3 877 000	2 966 000	4 289 000
Operating Profit	889 000	307 000	−193 000	544 000
Financial Income	0	0	1 000	1 000
Financial Costs	72 000	68 000	53 000	65 000
Financial Balance	−72 000	−68 000	−52 000	−64 000
Dividends	0	0	0	0
Net Income	638 000	186 000	−191 000	374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	349 000	529 000	583 000	529 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	345 000	476 000	608 000	298 000
Total Tangible Assets	345 000	476 000	608 000	298 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	694 000	1 005 000	1 191 000	827 000
Stock	134 000	120 000	85 000	77 000
Total Investments	0	0	0	0
Cash, Bank	1 479 000	611 000	291 000	574 000
Total Current Assets	2 693 000	3 714 000	588 000	1 166 000
Total Assets	3 386 000	4 719 000	1 778 000	1 993 000
Total Equity	1 513 000	875 000	−1 310 000	−1 119 000
Short-Term Group Debt	866 000	2 831 000	44 000	1 938 000
Total Long-Term Debt	0	0	2 717 000	0
Creditors	89 000	352 000	80 000	688 000
Unpaid Taxes	324 000	327 000	68 000	117 000
Dividends	0	0	0	0
Other Current Debt	595 000	333 000	178 000	368 000
Total Current Debt	1 874 000	3 844 000	371 000	3 112 000
Total Equity and Debt	3 386 000	4 719 000	1 778 000	1 993 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,17 %	21,26 %	14,58 %	−33,42 %
Debt-to-Equity Ratio	0	0	−2,07	−0
Operating Profit Margin	12,44 %	7,34 %	−6,96 %	11,26 %
Current Ratio	1,44	0,97	1,58	0,37
Quick Ratio	1,55	1	2,06	0,38
Equity Ratio	0,45	0,19	−0,74	−0,56
Gross Profit Margin	71,15 %	73,28 %	69,82 %	68,84 %