KIROPRAKTOR LINDA GÖRANSDOTTER OHREN AS

3117 TØNSBERG

Finances

Share Ownership

Return on Equity

19,61 %

Current Ratio

6,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 330 000	1 406 000	1 231 000	1 142 000
Net Income	305 000	546 000	427 000	281 000
Total Assets	1 824 000	1 699 000	1 125 000	816 000
Total Equity	1 555 000	1 450 000	904 000	627 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 330 000	1 406 000	1 231 000	1 142 000
Expenditure	874 000	828 000	731 000	829 000
Operating Profit	456 000	578 000	501 000	313 000
Financial Income	9 000	95 000	40 000	38 000
Financial Costs	59 000	0	3 000	0
Financial Balance	−50 000	95 000	37 000	38 000
Earnings Before Tax	406 000	673 000	538 000	351 000
Tax	102 000	127 000	110 000	70 000
Net Income	305 000	546 000	427 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 824 000	1 699 000	1 125 000	816 000
Total Assets	1 824 000	1 699 000	1 125 000	816 000
Total Retained Equity	1 525 000	1 420 000	874 000	597 000
Total Equity	1 555 000	1 450 000	904 000	627 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	269 000	249 000	220 000	189 000
Total Equity and Debt	1 824 000	1 699 000	1 125 000	816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 330 000	1 406 000	1 231 000	1 142 000
Other Income	0	0	0	0
Revenue	1 330 000	1 406 000	1 231 000	1 142 000
Cost of Goods Sold	0	0	0	0
Salary Costs	734 000	737 000	590 000	695 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	874 000	828 000	731 000	829 000
Operating Profit	456 000	578 000	501 000	313 000
Financial Income	9 000	95 000	40 000	38 000
Financial Costs	59 000	0	3 000	0
Financial Balance	−50 000	95 000	37 000	38 000
Dividends	0	0	0	0
Net Income	305 000	546 000	427 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	699 000	693 000	434 000	229 000
Cash, Bank	1 004 000	893 000	573 000	516 000
Total Current Assets	1 824 000	1 699 000	1 125 000	816 000
Total Assets	1 824 000	1 699 000	1 125 000	816 000
Total Equity	1 555 000	1 450 000	904 000	627 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	37 000	38 000	36 000	38 000
Dividends	0	0	0	0
Other Current Debt	131 000	83 000	73 000	82 000
Total Current Debt	269 000	249 000	220 000	189 000
Total Equity and Debt	1 824 000	1 699 000	1 125 000	816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,61 %	37,66 %	47,23 %	44,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,29 %	41,11 %	40,7 %	27,41 %
Current Ratio	6,78	6,82	5,11	4,32
Quick Ratio	6,78	6,82	5,11	4,32
Equity Ratio	0,85	0,85	0,8	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %