BKB BYGG AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

−360,92 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 000	14 434 000	15 361 000	10 225 000
Net Income	−628 000	−3 697 000	−2 370 000	−4 162 000
Total Assets	2 136 000	6 542 000	6 830 000	6 459 000
Total Equity	174 000	803 000	3 500 000	3 539 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 000	14 434 000	15 361 000	10 225 000
Expenditure	859 000	19 155 000	18 388 000	15 553 000
Operating Profit	−797 000	−4 721 000	−3 027 000	−5 327 000
Financial Income	0	0	0	0
Financial Costs	8 000	16 000	11 000	10 000
Financial Balance	−8 000	−16 000	−11 000	−10 000
Earnings Before Tax	−805 000	−4 737 000	−3 038 000	−5 336 000
Tax	−177 000	−1 040 000	−668 000	−1 174 000
Net Income	−628 000	−3 697 000	−2 370 000	−4 162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 125 000	1 953 000	434 000	468 000
Total Current Assets	10 000	4 588 000	6 395 000	5 991 000
Total Assets	2 136 000	6 542 000	6 830 000	6 459 000
Total Retained Equity	0	0	0	0
Total Equity	174 000	803 000	3 500 000	3 539 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 961 000	5 739 000	3 330 000	2 920 000
Total Equity and Debt	2 136 000	6 542 000	6 830 000	6 459 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	63 000	14 434 000	15 361 000	10 225 000
Other Income	0	0	0	0
Revenue	63 000	14 434 000	15 361 000	10 225 000
Cost of Goods Sold	72 000	3 371 000	4 192 000	2 466 000
Salary Costs	332 000	13 088 000	11 751 000	10 800 000
Depreciation	202 000	150 000	151 000	125 000
Impairment	0	0	0	0
Expenditure	859 000	19 155 000	18 388 000	15 553 000
Operating Profit	−797 000	−4 721 000	−3 027 000	−5 327 000
Financial Income	0	0	0	0
Financial Costs	8 000	16 000	11 000	10 000
Financial Balance	−8 000	−16 000	−11 000	−10 000
Dividends	0	0	0	0
Net Income	−628 000	−3 697 000	−2 370 000	−4 162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 239 000	1 062 000	22 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	887 000	891 000	412 000	457 000
Total Tangible Assets	887 000	891 000	412 000	457 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 125 000	1 953 000	434 000	468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	984 000	520 000	885 000
Total Current Assets	10 000	4 588 000	6 395 000	5 991 000
Total Assets	2 136 000	6 542 000	6 830 000	6 459 000
Total Equity	174 000	803 000	3 500 000	3 539 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	79 000	2 659 000	606 000	942 000
Unpaid Taxes	−12 000	1 628 000	1 461 000	823 000
Dividends	0	0	0	0
Other Current Debt	1 894 000	1 452 000	1 263 000	1 155 000
Total Current Debt	1 961 000	5 739 000	3 330 000	2 920 000
Total Equity and Debt	2 136 000	6 542 000	6 830 000	6 459 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−360,92 %	−460,4 %	−67,71 %	−117,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 265,08 %	−32,71 %	−19,71 %	−52,1 %
Current Ratio	0,01	0,8	1,92	2,05
Quick Ratio	0,01	0,8	1,92	2,05
Equity Ratio	0,08	0,12	0,51	0,55
Gross Profit Margin	−14,29 %	76,65 %	72,71 %	75,88 %